M 
13.45
+2.91%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.96bn
FY2016FY2025
Net income
€260.3m
FY2016FY2025
Free cash flow
€307.5m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.96bn | €5.86bn | €4.23bn | €3.42bn | €2.84bn | €2.58bn | €3.32bn | €3.63bn | €3.51bn | €2.42bn |
| Research and development | — | — | — | — | — | — | — | — | €5.4m | €5.4m |
| Operating income | €431.0m | €314.8m | €215.2m | €147.9m | €132.5m | €81.8m | €183.3m | €185.2m | €181.9m | €145.5m |
| Net income | €260.3m | €198.7m | €125.4m | €89.9m | €83.3m | €57.8m | €113.0m | €110.6m | €118.7m | €74.4m |
| Diluted earnings per share | 0.80 | 0.60 | 0.38 | 0.27 | 0.25 | 0.17 | 0.34 | 0.33 | 0.36 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | €7.41bn | €6.34bn | €5.39bn | €5.21bn | €4.92bn | €4.84bn | €3.75bn | €3.40bn | €3.05bn |
| Cash and short-term investments | — | €1.17bn | €975.5m | — | — | — | — | — | — | — |
| Total liabilities | — | €6.81bn | €5.82bn | €4.86bn | €4.68bn | €4.47bn | €4.39bn | €3.41bn | €3.12bn | €2.86bn |
| Debt | — | €625.2m | €639.6m | €455.2m | €613.0m | €765.8m | €784.8m | €605.0m | €508.1m | €449.8m |
| Shareholders' equity | — | €595.8m | €526.8m | €491.6m | €493.3m | €412.8m | €408.5m | €309.6m | €262.0m | €169.6m |
| Shares outstanding | 326m | 328m | 329m | 329m | 328m | 333m | 333m | 333m | 333m | 333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €325.5m | €284.9m | €369.7m | €275.8m | €196.5m | −€20.6m | −€17.0m | −€23.6m | €208.5m | €163.2m |
| Capital spending | −€18.1m | −€10.2m | −€10.3m | −€24.4m | −€7.4m | −€3.0m | −€5.2m | −€3.3m | −€3.4m | −€11.8m |
| Free cash flow | €307.5m | €274.7m | €359.4m | €251.4m | €189.1m | −€23.6m | −€22.2m | −€26.9m | €205.2m | €151.4m |
| Dividends paid | −€120.0m | −€82.1m | −€40.7m | −€60.1m | −€38.1m | −€38.1m | −€39.1m | −€42.1m | −€28.4m | −€14.4m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 6.4% | 5.8% | 4.8% | 6.1% | 6.6% | 6.4% | — |
| Net margin | 3.7% | 3.4% | 3.0% | 2.6% | 2.9% | 2.2% | — |
| Return on equity | 36.5% | 33.3% | 23.8% | 18.3% | 16.9% | 14.0% | — |
| Return on assets | 3.2% | 2.7% | 2.0% | 1.7% | 1.6% | 1.2% | — |
| Free cash flow yield | 7.0% | 7.3% | 10.0% | 7.4% | 5.6% | — | — |
| Revenue growth | 18.7% | 38.5% | 23.6% | 20.4% | 10.7% | -22.1% | — |
| Earnings growth | 31.0% | 58.5% | 39.5% | 7.9% | 44.1% | -48.8% | — |
| Current ratio | 1.14x | 1.12x | 1.11x | 1.09x | 1.15x | 1.21x | — |
| Debt to equity | 1.63x | 1.49x | 1.44x | 1.61x | 1.56x | 0.34x | — |
| Equity ratio | 8.7% | 8.0% | 8.3% | 9.1% | 9.5% | 8.4% | — |
| Interest coverage | 4.88x | 12.39x | 13.50x | 22.58x | 18.42x | 14.33x | — |
| R&D as a share of sales | — | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% |
| Buybacks as a share of market value | 1.5% | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.7% | 21.9% | 15.5% |
| Operating income | 42.8% | 39.4% | 13.5% |
| Net income | 42.5% | 35.1% | 19.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 5.4% | 5.1% | 5.3% |
| Net margin | 3.6% | 3.3% | 3.1% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 13.7 | 12.9 | 11.3 | 16.4 | 10.5 | 7.3 | 9.7 | 12.1 | 11.6 |
| Price to sales | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.585 | 0.356 | 0.197 | 0.124 | 0.183 | 0.116 | 0.119 | 0.128 |
- 10-to-1 reverse split · 10 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.