GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Madison Air Solutions MAIR · USD

US listing · 🇺🇸 United States

Compare

24.53

+6.47%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$3.52bn

FY2023FY2025

Net income

$30.8m

FY2023FY2025

Free cash flow

$439.8m

FY2023FY2025

Shareholders' equity

−$37.0m

FY2023FY2025

Income statement

Fiscal years

FY2025FY2024FY2023
Revenue$3.52bn$2.62bn$2.56bn
Gross profit$1.36bn$1.01bn$937.8m
Operating income$501.6m$486.5m$418.8m
Net income$30.8m$175.2m$58.2m
Diluted earnings per share0.060.360.12

Balance sheet

At each fiscal year end

FY2025FY2024FY2023
Total assets$8.18bn$5.45bn$6.38bn
Cash and short-term investments$208.4m——
Total liabilities$8.10bn$5.55bn$5.24bn
Debt$5.65bn$4.10bn$4.11bn
Shareholders' equity−$37.0m−$58.1m$1.01bn
Shares outstanding489m489m489m

Cash flow

Fiscal years

FY2025FY2024FY2023
Cash from operations$480.4m$17.9m$288.1m
Capital spending−$40.6m−$28.2m−$26.1m
Free cash flow$439.8m−$10.3m$262.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Jun 2025Mar 2025
Revenue$906.5m$833.0m$730.5m$624.6m
Gross profit$386.4m$353.0m$322.4m$254.4m
Operating income$195.9m$151.0m$134.5m$122.8m
Net income$69.2m$33.6m$22.3m$37.7m
Diluted earnings per share0.150.070.050.08
Cash from operations$93.0m$57.0m$105.0m$54.0m
Capital spending−$9.0m−$8.0m−$6.0m−$4.0m
Free cash flow$84.0m$49.0m$99.0m$50.0m
Total assets$8.35bn$8.31bn——
Cash and short-term investments$261.8m$228.6m——
Debt$3.08bn$5.67bn——
Shareholders' equity$3.65bn$11.1m——

Financial ratios

Data as of 27 Sept 2026

FY2025FY2024FY2023
Gross margin38.8%38.4%36.7%
Operating margin14.3%18.5%15.8%
Net margin0.9%6.7%2.3%
Return on equity-83.2%-301.5%5.8%
Return on assets0.4%3.2%0.9%
Free cash flow yield4.2%——
Revenue growth34.1%2.7%—
Earnings growth-82.4%201.0%—
Current ratio1.67x2.21x2.00x
Debt to equity-152.71x-71.41x4.10x
Equity ratio-0.5%-1.1%15.8%
Interest coverage1.26x1.65x1.28x

Average margins

Over each period

1 year3 years5 years10 years
Gross margin38.6%———

Market value over time

30 Apr 2026 to 25 Sept 2026, in USD

$18.66bn$11.93bn

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.