GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Malindo Feedmill Tbk PT MAIN.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

550

+1.85%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 12.69trn

FY2016FY2025

Net income

IDR 393.62bn

FY2016FY2025

Free cash flow

IDR 331.36bn

FY2016FY2025

Shareholders' equity

IDR 2.88trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 12.69trnIDR 12.50trnIDR 12.06trnIDR 11.10trnIDR 9.13trnIDR 7.00trnIDR 7.45trnIDR 6.71trnIDR 5.44trnIDR 5.25trn
Gross profitIDR 1.27trnIDR 1.55trnIDR 884.06bnIDR 693.88bnIDR 557.88bnIDR 653.51bnIDR 901.68bnIDR 942.20bnIDR 564.45bnIDR 923.92bn
Operating incomeIDR 566.81bnIDR 793.58bnIDR 318.15bnIDR 194.64bnIDR 239.77bnIDR 207.38bnIDR 452.06bnIDR 566.38bnIDR 127.46bnIDR 463.63bn
Net incomeIDR 393.62bnIDR 488.03bnIDR 63.37bnIDR 26.24bnIDR 60.38bn−IDR 38.95bnIDR 152.49bnIDR 284.80bnIDR 48.88bnIDR 289.79bn
Diluted earnings per share176.47217.9928.3111.7226.97-17.4068.11127.2121.84129.44

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 5.70trnIDR 5.38trnIDR 5.52trnIDR 5.75trnIDR 5.44trnIDR 4.67trnIDR 4.65trnIDR 4.34trnIDR 4.07trnIDR 3.92trn
Cash and short-term investmentsIDR 483.91bnIDR 329.18bnIDR 287.55bnIDR 477.40bnIDR 179.66bnIDR 177.54bnIDR 120.23bnIDR 143.96bnIDR 175.61bnIDR 146.43bn
Total liabilitiesIDR 2.83trnIDR 2.75trnIDR 3.38trnIDR 3.67trnIDR 3.39trnIDR 2.69trnIDR 2.62trnIDR 2.44trnIDR 2.37trnIDR 2.08trn
DebtIDR 1.75trnIDR 1.19trnIDR 2.48trnIDR 3.04trnIDR 2.75trnIDR 2.14trnIDR 2.03trnIDR 1.80trnIDR 1.85trnIDR 1.66trn
Shareholders' equityIDR 2.88trnIDR 2.63trnIDR 2.14trnIDR 2.08trnIDR 2.05trnIDR 1.99trnIDR 2.03trnIDR 1.90trnIDR 1.70trnIDR 1.84trn
Shares outstanding2,230m2,239m2,239m2,239m2,239m2,239m2,239m2,239m2,239m2,239m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 717.45bnIDR 901.94bnIDR 461.82bnIDR 39.16bn−IDR 273.56bnIDR 284.50bnIDR 312.99bnIDR 10.37bnIDR 10.73bnIDR 12.70bn
Capital spending−IDR 386.09bn−IDR 158.69bn−IDR 103.22bn−IDR 276.58bn−IDR 334.68bn−IDR 323.34bn−IDR 509.85bn−IDR 322.62bn−IDR 346.89bn−IDR 282.51bn
Free cash flowIDR 331.36bnIDR 743.25bnIDR 358.60bn−IDR 237.42bn−IDR 608.24bn−IDR 38.84bn−IDR 196.86bn−IDR 312.24bn−IDR 336.16bn−IDR 269.80bn
Dividends paid−IDR 144.82bn—————−IDR 49.25bn−IDR 35.82bn−IDR 85.07bn−IDR 85.07bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 3.61trnIDR 3.70trnIDR 3.45trnIDR 3.14trnIDR 2.93trnIDR 3.17trnIDR 3.06trnIDR 2.95trn
Gross profitIDR 198.68bnIDR 397.30bnIDR 519.47bnIDR 307.12bnIDR 130.39bnIDR 327.97bnIDR 356.06bnIDR 274.15bn
Operating income−IDR 7.10bnIDR 164.21bnIDR 329.08bnIDR 143.83bn−IDR 18.59bnIDR 183.94bnIDR 200.56bnIDR 157.14bn
Net income−IDR 24.38bnIDR 123.27bnIDR 257.97bnIDR 108.68bn−IDR 35.92bnIDR 62.89bnIDR 129.05bnIDR 66.67bn
Diluted earnings per share-10.9355.27115.6648.72-16.1128.2057.6429.78
Cash from operations−IDR 477.65bnIDR 332.04bnIDR 309.53bnIDR 238.99bn−IDR 8.01bnIDR 176.94bnIDR 285.73bnIDR 250.59bn
Capital spending−IDR 193.96bn−IDR 223.13bn−IDR 151.35bn−IDR 144.06bn−IDR 59.94bn−IDR 30.74bn−IDR 57.92bn−IDR 21.24bn
Free cash flow−IDR 671.61bnIDR 108.91bnIDR 158.18bnIDR 94.93bn−IDR 67.95bnIDR 146.20bnIDR 227.81bnIDR 229.35bn
Total assetsIDR 6.60trnIDR 6.10trnIDR 5.70trnIDR 5.26trnIDR 5.25trnIDR 5.35trnIDR 5.38trnIDR 5.42trn
Cash and short-term investmentsIDR 558.56bnIDR 616.08bnIDR 483.91bnIDR 291.48bnIDR 283.72bnIDR 352.30bnIDR 329.18bnIDR 220.72bn
DebtIDR 1.56trnIDR 1.27trnIDR 1.76trnIDR 1.72trnIDR 1.79trnIDR 1.65trnIDR 1.78trnIDR 1.92trn
Shareholders' equityIDR 2.86trnIDR 3.00trnIDR 2.88trnIDR 2.62trnIDR 2.51trnIDR 2.70trnIDR 2.63trnIDR 2.50trn

Financial ratios

Data as of 29 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin10.0%12.4%7.3%6.3%6.1%9.3%
Operating margin4.5%6.3%2.6%1.8%2.6%3.0%
Net margin3.1%3.9%0.5%0.2%0.7%-0.6%
Return on equity13.7%18.5%3.0%1.3%2.9%-2.0%
Return on assets6.9%9.1%1.1%0.5%1.1%-0.8%
Free cash flow yield73.8%70.7%37.7%21.0%4.1%40.5%
Revenue growth1.5%3.7%8.6%21.6%30.4%-6.1%
Earnings growth-19.3%670.1%141.5%-56.5%-255.0%-125.5%
Current ratio1.54x1.65x1.18x1.17x1.26x1.20x
Debt to equity0.42x0.45x0.99x1.46x1.34x1.07x
Equity ratio50.5%49.0%38.8%36.1%37.7%42.5%
Interest coverage5.67x5.83x1.87x1.19x1.47x1.11x
Buybacks as a share of market value0.4%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.6%12.6%10.3%
Operating income42.8%22.3%19.6%
Net income146.6%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin11.2%9.1%8.7%10.1%
Operating margin5.4%3.9%3.6%4.3%
Net margin3.5%2.0%1.5%1.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings4.93.518.241.822.4-34.88.94.827.74.7
Price to sales0.10.10.10.10.10.20.20.20.30.3

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 4 Jun 2025.

FY2025FY2019FY2018FY2017FY2014FY2013FY2012FY2011
Paid in the year65.0022.0016.0038.0020.0036.0025.0023.00
  • 5-for-1 split · 15 Jun 2011

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.