M 
431.70
+2.52%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹69.99bn
FY2017FY2026
Net income
₹22.9m
FY2017FY2026
Free cash flow
₹1.15bn
FY2017FY2026
Shareholders' equity
₹11.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹69.99bn | ₹61.05bn | ₹55.06bn | ₹51.28bn | ₹41.31bn | ₹32.64bn | ₹34.71bn | ₹38.51bn | ₹34.16bn | ₹26.67bn |
| Operating income | ₹986.0m | ₹601.6m | ₹325.0m | ₹728.3m | ₹484.7m | ₹472.0m | ₹850.5m | ₹1.31bn | ₹1.05bn | ₹678.2m |
| Net income | ₹22.9m | −₹358.5m | −₹547.4m | ₹262.8m | ₹175.6m | ₹300.0m | ₹551.2m | ₹856.4m | ₹640.1m | ₹455.9m |
| Diluted earnings per share | 0.23 | -3.64 | -7.58 | 3.65 | 2.44 | 4.24 | 7.64 | 11.95 | 8.95 | 6.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹31.08bn | ₹25.80bn | ₹24.77bn | ₹25.53bn | ₹19.75bn | ₹16.79bn | ₹14.22bn | ₹12.05bn | ₹9.86bn | ₹8.17bn |
| Cash and short-term investments | ₹3.23bn | ₹966.1m | ₹769.1m | ₹1.93bn | ₹2.52bn | ₹2.53bn | ₹1.10bn | ₹1.44bn | ₹1.27bn | ₹1.70bn |
| Total liabilities | ₹19.09bn | ₹21.26bn | ₹19.73bn | ₹19.93bn | ₹14.29bn | ₹11.08bn | ₹8.72bn | ₹7.01bn | ₹5.59bn | ₹4.64bn |
| Debt | ₹6.50bn | ₹8.69bn | ₹7.39bn | ₹8.34bn | ₹4.02bn | ₹2.69bn | ₹2.01bn | ₹377.0m | ₹346.3m | ₹343.2m |
| Shareholders' equity | ₹11.75bn | ₹4.38bn | ₹4.92bn | ₹5.62bn | ₹5.46bn | ₹5.68bn | ₹5.45bn | ₹4.98bn | ₹4.20bn | ₹3.48bn |
| Shares outstanding | 100m | 98m | 72m | 72m | 72m | 71m | 72m | 72m | 71m | 71m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.54bn | ₹3.43bn | ₹2.27bn | ₹1.19bn | ₹2.01bn | ₹2.94bn | ₹853.8m | ₹949.5m | ₹119.4m | −₹293.1m |
| Capital spending | −₹1.39bn | −₹1.81bn | −₹709.4m | −₹710.3m | −₹1.06bn | −₹711.5m | −₹624.1m | −₹344.8m | −₹375.9m | −₹243.3m |
| Free cash flow | ₹1.15bn | ₹1.62bn | ₹1.56bn | ₹483.7m | ₹949.8m | ₹2.23bn | ₹229.7m | ₹604.7m | −₹256.5m | −₹536.3m |
| Dividends paid | −₹180.3m | −₹180.1m | −₹180.1m | −₹143.9m | −₹179.4m | −₹107.4m | −₹155.0m | −₹128.6m | −₹128.6m | −₹128.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.03bn | ₹17.91bn | ₹18.98bn | ₹16.85bn | ₹16.25bn | ₹15.70bn | ₹15.94bn | ₹15.21bn |
| Operating income | ₹431.1m | ₹424.6m | ₹311.0m | ₹133.6m | ₹116.8m | ₹31.4m | ₹146.8m | ₹124.2m |
| Net income | ₹253.9m | ₹201.9m | ₹32.5m | −₹103.5m | −₹108.0m | −₹67.5m | −₹90.3m | −₹107.5m |
| Diluted earnings per share | 2.55 | 2.03 | 0.33 | -1.05 | -1.10 | -0.69 | -1.25 | -1.49 |
| Cash from operations | — | — | — | −₹356.0m | — | ₹3.43bn | — | ₹1.02bn |
| Capital spending | — | — | — | −₹753.0m | — | −₹1.81bn | — | −₹974.0m |
| Free cash flow | — | — | — | −₹1.11bn | — | ₹1.62bn | — | ₹42.0m |
| Total assets | — | ₹31.08bn | — | ₹31.28bn | — | ₹25.80bn | — | ₹25.96bn |
| Cash and short-term investments | ₹3.23bn | ₹3.23bn | ₹2.43bn | ₹2.43bn | ₹965.8m | ₹966.1m | ₹247.5m | ₹247.5m |
| Debt | — | ₹2.20bn | — | ₹6.76bn | — | ₹8.69bn | — | ₹8.36bn |
| Shareholders' equity | ₹11.99bn | ₹11.75bn | ₹11.65bn | ₹11.45bn | ₹4.54bn | ₹4.38bn | ₹4.66bn | ₹4.51bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.4% | 1.0% | 0.6% | 1.4% | 1.2% | 1.4% |
| Net margin | 0.0% | -0.6% | -1.0% | 0.5% | 0.4% | 0.9% |
| Return on equity | 0.2% | -8.2% | -11.1% | 4.7% | 3.2% | 5.3% |
| Return on assets | 0.1% | -1.4% | -2.2% | 1.0% | 0.9% | 1.8% |
| Free cash flow yield | 10.0% | 13.5% | 10.5% | 6.7% | 10.8% | 13.1% |
| Revenue growth | 14.7% | 10.9% | 7.4% | 24.2% | 26.6% | -6.0% |
| Earnings growth | -106.4% | -34.5% | -308.3% | 49.7% | -41.5% | -45.6% |
| Current ratio | 1.16x | 1.02x | 0.93x | 0.97x | 1.11x | 1.32x |
| Debt to equity | 0.19x | 1.28x | 0.95x | 0.94x | 0.25x | 0.16x |
| Equity ratio | 37.8% | 17.0% | 19.9% | 22.0% | 27.7% | 33.8% |
| Interest coverage | 1.31x | 0.74x | 0.48x | 1.41x | 1.64x | 2.35x |
| Buybacks as a share of market value | -1.1% | -36.3% | -0.3% | -0.1% | -1.6% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 16.5% | 13.0% |
| Operating income | 10.6% | 15.9% | 5.8% |
| Net income | -55.7% | -40.2% | -24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | 1.1% | 1.2% | 1.7% |
| Net margin | -0.3% | -0.3% | -0.0% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -87.1 | -50.4 | 105.8 | 204.1 | 161.8 | 54.0 | 33.5 | 57.9 | 68.5 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.5 | 0.9 | 1.5 | 0.9 | 0.7 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 10 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.50 | 2.50 | 2.00 | 2.50 | 1.50 | 1.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.