M 
304.00
—
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹881.6m
FY2018FY2025
Net income
₹25.0m
FY2018FY2025
Free cash flow
−₹3.5m
FY2018FY2025
Shareholders' equity
₹357.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹881.6m | ₹719.2m | ₹1.03bn | ₹1.02bn | ₹865.2m | ₹942.8m | ₹800.5m | ₹195.2m |
| Gross profit | ₹113.3m | ₹127.8m | ₹141.7m | ₹138.6m | ₹102.6m | ₹98.4m | ₹56.5m | ₹21.5m |
| Operating income | ₹43.0m | ₹23.0m | ₹41.3m | ₹54.0m | ₹49.7m | ₹48.2m | ₹34.1m | ₹11.4m |
| Net income | ₹25.0m | ₹10.7m | ₹32.9m | ₹33.5m | ₹31.1m | ₹29.9m | ₹20.4m | ₹7.4m |
| Diluted earnings per share | 3.07 | 1.32 | 4.05 | 4.12 | 3.83 | 4.06 | 2.87 | 1.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹683.0m | ₹607.9m | ₹634.8m | ₹651.7m | ₹577.0m | ₹504.3m | ₹430.9m | ₹346.1m |
| Cash and short-term investments | ₹700,000 | ₹156,000 | ₹473,000 | ₹427,000 | ₹700,000 | ₹700,000 | ₹600,000 | ₹12.7m |
| Total liabilities | ₹326.0m | ₹274.6m | ₹309.8m | ₹354.2m | ₹307.7m | ₹264.5m | ₹280.2m | ₹268.4m |
| Debt | ₹153.0m | ₹134.4m | ₹100.8m | ₹100.2m | ₹94.1m | ₹55.5m | ₹48.0m | ₹63.4m |
| Shareholders' equity | ₹357.0m | ₹333.3m | ₹325.0m | ₹297.5m | ₹269.3m | ₹239.8m | ₹150.7m | ₹77.7m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.9m | −₹4.0m | ₹22.8m | ₹32.4m | −₹25.0m | −₹36.6m | −₹42.3m | −₹111.5m |
| Capital spending | −₹1.6m | −₹6.6m | −₹8.6m | −₹13.5m | −₹6.3m | −₹23.2m | −₹2.0m | −₹7.2m |
| Free cash flow | −₹3.5m | −₹10.6m | ₹14.2m | ₹18.9m | −₹31.3m | −₹59.8m | −₹44.3m | −₹118.7m |
| Dividends paid | −₹1.6m | −₹2.4m | −₹5.3m | −₹5.3m | −₹1.6m | −₹2.9m | — | — |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹434.0m | ₹447.9m | ₹354.5m | ₹364.6m | ₹491.5m | ₹538.8m | ₹599.0m | ₹424.0m |
| Gross profit | ₹49.0m | ₹64.3m | ₹68.2m | ₹59.5m | ₹70.1m | ₹71.6m | ₹75.3m | ₹63.3m |
| Operating income | ₹23.0m | ₹25.0m | ₹14.0m | ₹13.0m | ₹28.0m | ₹27.0m | ₹27.2m | ₹26.7m |
| Net income | ₹12.0m | ₹13.0m | ₹5.9m | ₹4.9m | ₹17.0m | ₹15.9m | ₹16.8m | ₹16.7m |
| Diluted earnings per share | 1.47 | 1.60 | 0.72 | 0.60 | 2.09 | 1.96 | 2.07 | 2.05 |
| Total assets | ₹683.0m | ₹673.0m | ₹608.0m | ₹663.0m | ₹635.0m | ₹660.2m | ₹651.7m | ₹601.3m |
| Cash and short-term investments | ₹700,000 | ₹390,000 | ₹156,000 | ₹277,000 | ₹474,000 | ₹532,000 | ₹427,000 | ₹426,900 |
| Debt | ₹150.0m | ₹1.4m | ₹3.9m | ₹145.1m | ₹9.7m | ₹87.1m | ₹100.2m | ₹92.9m |
| Shareholders' equity | ₹357.0m | ₹347.0m | ₹333.0m | ₹330.0m | ₹325.0m | ₹313.3m | ₹297.5m | ₹285.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | -1.3% | — |
| Operating income | -7.3% | -2.3% | — |
| Net income | -9.3% | -3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 14.3% | 13.2% | — |
| Operating margin | 4.1% | 4.4% | 4.7% | — |
| Net margin | 2.2% | 2.8% | 3.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 48.3 | 85.6 | 25.0 | 19.5 | 20.8 | 19.6 |
| Price to sales | 1.4 | 1.3 | 0.8 | 0.6 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.30 | 0.65 | 0.65 | 0.20 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.