M 
65.44
-5.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.10bn
FY2017FY2026
Net income
₹168.4m
FY2017FY2026
Free cash flow
−₹545.0m
FY2017FY2026
Shareholders' equity
₹2.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.10bn | ₹9.73bn | ₹10.48bn | ₹11.49bn | ₹10.35bn | ₹6.76bn | ₹7.60bn | ₹10.37bn | ₹8.70bn | ₹7.38bn |
| Operating income | ₹529.8m | ₹525.7m | ₹445.5m | ₹388.3m | ₹401.7m | ₹309.1m | ₹399.1m | ₹418.6m | ₹283.2m | ₹232.9m |
| Net income | ₹168.4m | ₹181.4m | ₹137.5m | ₹134.8m | ₹171.5m | ₹92.9m | ₹147.0m | ₹150.8m | ₹116.5m | ₹97.2m |
| Diluted earnings per share | 5.69 | 6.13 | 4.67 | 4.55 | 5.83 | 3.14 | 4.95 | 5.10 | 3.94 | 3.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.48bn | ₹6.13bn | ₹5.47bn | ₹4.79bn | ₹4.29bn | ₹3.68bn | ₹3.61bn | ₹3.73bn | ₹3.40bn | ₹3.42bn |
| Cash and short-term investments | ₹91.6m | ₹471.7m | ₹64.9m | ₹200.4m | ₹163.0m | ₹272.9m | ₹145.1m | ₹162.6m | ₹127.7m | ₹64.6m |
| Total liabilities | ₹4.30bn | ₹4.12bn | ₹3.66bn | ₹3.12bn | ₹2.74bn | ₹2.29bn | ₹2.32bn | ₹2.56bn | ₹2.37bn | ₹2.50bn |
| Debt | ₹2.76bn | ₹2.69bn | ₹2.48bn | ₹2.07bn | ₹1.77bn | ₹1.41bn | ₹1.47bn | ₹1.42bn | ₹1.30bn | ₹737.1m |
| Shareholders' equity | ₹2.16bn | ₹1.99bn | ₹1.80bn | ₹1.67bn | ₹1.55bn | ₹1.39bn | ₹1.29bn | ₹1.17bn | ₹1.03bn | ₹921.2m |
| Shares outstanding | 30m | 30m | 29m | 30m | 29m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹105.2m | ₹572.2m | ₹56.9m | ₹382.7m | ₹108.0m | ₹473.1m | ₹313.5m | ₹628.4m | ₹22.2m | −₹291.7m |
| Capital spending | −₹439.8m | −₹308.9m | −₹449.3m | −₹134.5m | −₹377.7m | −₹72.9m | −₹199.5m | −₹503.2m | −₹429.0m | −₹211.7m |
| Free cash flow | −₹545.0m | ₹263.3m | −₹392.4m | ₹248.2m | −₹269.7m | ₹400.2m | ₹114.0m | ₹125.2m | −₹406.8m | −₹503.4m |
| Dividends paid | — | — | — | −₹14.8m | −₹14.8m | −₹14.8m | −₹17.8m | −₹7.4m | −₹7.4m | −₹7.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.49bn | ₹2.94bn | ₹2.73bn | ₹2.75bn | ₹2.68bn | ₹2.59bn | ₹2.35bn | ₹2.29bn |
| Operating income | ₹122.6m | ₹137.2m | ₹139.1m | ₹145.8m | ₹150.9m | ₹222.7m | ₹150.4m | ₹134.7m |
| Net income | ₹32.8m | ₹47.1m | ₹38.2m | ₹39.6m | ₹43.6m | ₹77.8m | ₹26.8m | ₹39.9m |
| Diluted earnings per share | 1.11 | 1.59 | 1.29 | 1.34 | 1.47 | 2.63 | 0.91 | 1.35 |
| Cash from operations | — | — | — | −₹285.0m | — | ₹572.0m | — | ₹389.0m |
| Capital spending | — | — | — | −₹44.0m | — | −₹308.0m | — | −₹177.0m |
| Free cash flow | — | — | — | −₹329.0m | — | ₹264.0m | — | ₹212.0m |
| Total assets | — | ₹6.48bn | — | ₹6.50bn | — | ₹6.13bn | — | ₹5.83bn |
| Cash and short-term investments | ₹91.6m | ₹91.6m | ₹131.1m | ₹352.7m | ₹246.3m | ₹471.7m | ₹285.1m | ₹285.1m |
| Debt | — | ₹2.75bn | — | ₹3.04bn | — | ₹2.69bn | — | ₹2.44bn |
| Shareholders' equity | ₹2.18bn | ₹2.16bn | ₹2.10bn | ₹2.07bn | ₹2.01bn | ₹1.99bn | ₹1.90bn | ₹1.88bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.8% | 5.9% | 3.6% | 3.5% | 3.5% | 4.2% |
| Net margin | 1.5% | 1.9% | 1.3% | 1.2% | 1.7% | 1.4% |
| Return on equity | 7.8% | 9.1% | 7.6% | 8.1% | 11.1% | 6.7% |
| Return on assets | 2.6% | 3.0% | 2.5% | 2.8% | 4.0% | 2.5% |
| Free cash flow yield | 16.2% | 42.5% | 24.6% | 25.0% | 23.6% | 26.3% |
| Revenue growth | 14.1% | -7.1% | -8.8% | 11.0% | 53.0% | -11.0% |
| Earnings growth | -7.2% | 31.9% | 2.0% | -21.4% | 84.7% | -36.8% |
| Current ratio | 1.20x | 1.33x | 1.33x | 1.47x | 1.59x | 1.81x |
| Debt to equity | 1.28x | 1.35x | 1.38x | 1.24x | 1.13x | 0.99x |
| Equity ratio | 33.3% | 32.4% | 33.0% | 34.8% | 36.1% | 37.8% |
| Interest coverage | 1.51x | 1.77x | 1.33x | 1.81x | 1.96x | 1.46x |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.6% | -0.7% | 0.7% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 10.4% | 6.3% |
| Operating income | 10.9% | 11.4% | 7.5% |
| Net income | 7.7% | 12.6% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.1% | 4.4% | 4.3% | 4.2% |
| Net margin | 1.7% | 1.5% | 1.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 7.7 | 13.0 | 17.5 | 11.7 | 29.6 | 17.4 | 22.2 | 24.3 | 31.6 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2022.
| FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.60 | 0.25 | 0.25 |
- 2-for-1 split · 13 Oct 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.