M 
1,513.90
+3.74%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.83bn
FY2017FY2026
Net income
₹96.0m
FY2017FY2026
Free cash flow
−₹79.1m
FY2017FY2026
Shareholders' equity
₹1.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.83bn | ₹8.02bn | ₹7.82bn | ₹6.50bn | ₹4.93bn | ₹2.50bn | ₹3.56bn | ₹4.64bn | ₹2.96bn | ₹2.54bn |
| Operating income | ₹148.4m | ₹108.5m | ₹94.1m | ₹75.1m | ₹117.0m | ₹70.9m | ₹96.8m | ₹171.1m | ₹145.1m | ₹129.1m |
| Net income | ₹96.0m | ₹76.0m | ₹67.2m | ₹54.4m | ₹49.0m | ₹8.8m | ₹24.1m | ₹58.6m | ₹23.6m | ₹12.4m |
| Diluted earnings per share | 5.84 | 4.62 | 4.06 | 3.32 | 2.98 | 0.59 | 1.76 | 3.62 | 1.75 | 0.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.70bn | ₹2.44bn | ₹2.33bn | ₹2.25bn | ₹2.05bn | ₹2.24bn | ₹2.11bn | ₹2.38bn | ₹2.33bn | ₹2.11bn |
| Cash and short-term investments | ₹3.2m | ₹18.5m | ₹16.1m | ₹4.7m | ₹170.6m | ₹43.6m | ₹30.6m | ₹43.9m | ₹51.0m | ₹42.4m |
| Total liabilities | ₹1.12bn | ₹951.2m | ₹918.6m | ₹904.5m | ₹765.0m | ₹1.13bn | ₹1.12bn | ₹1.42bn | ₹1.43bn | ₹940.9m |
| Debt | ₹580.4m | ₹460.3m | ₹408.4m | ₹432.2m | ₹452.9m | ₹810.0m | ₹788.5m | ₹1.01bn | ₹1.01bn | ₹940.3m |
| Shareholders' equity | ₹1.59bn | ₹1.49bn | ₹1.41bn | ₹1.34bn | ₹1.29bn | ₹1.11bn | ₹984.0m | ₹958.9m | ₹903.7m | ₹1.17bn |
| Shares outstanding | 16m | 16m | 17m | 16m | 16m | 15m | 14m | 16m | 14m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹26.6m | ₹88.5m | ₹142.8m | ₹17.7m | ₹440.1m | −₹42.2m | ₹345.8m | ₹178.3m | ₹26.1m | ₹133.7m |
| Capital spending | −₹105.6m | −₹91.8m | −₹91.3m | −₹112.1m | −₹49.3m | −₹25.9m | −₹37.7m | −₹31.4m | −₹17.9m | −₹82.6m |
| Free cash flow | −₹79.1m | −₹3.4m | ₹51.5m | −₹94.4m | ₹390.8m | −₹68.0m | ₹308.1m | ₹146.8m | ₹8.2m | ₹51.2m |
| Dividends paid | — | — | — | — | −₹183.1m | −₹75.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.68bn | ₹2.63bn | ₹2.24bn | ₹1.89bn | ₹2.07bn | ₹2.36bn | ₹2.00bn | ₹1.55bn |
| Operating income | ₹34.6m | ₹55.8m | ₹36.6m | ₹28.6m | ₹27.4m | ₹79.5m | ₹20.2m | ₹14.4m |
| Net income | ₹21.3m | ₹40.7m | ₹19.1m | ₹18.8m | ₹17.4m | ₹54.1m | ₹10.9m | ₹2.3m |
| Diluted earnings per share | 1.30 | 2.48 | 1.16 | 1.15 | 1.06 | 3.29 | 0.66 | 0.14 |
| Cash from operations | — | — | — | −₹36.0m | — | ₹88.0m | — | ₹132.0m |
| Capital spending | — | — | — | −₹51.0m | — | −₹91.0m | — | −₹47.0m |
| Free cash flow | — | — | — | −₹87.0m | — | −₹3.0m | — | ₹85.0m |
| Total assets | — | ₹2.70bn | — | ₹2.62bn | — | ₹2.44bn | — | ₹2.20bn |
| Cash and short-term investments | — | ₹3.2m | — | ₹6.4m | ₹7.6m | ₹18.5m | — | ₹7.4m |
| Debt | — | ₹580.4m | — | ₹616.0m | — | ₹460.3m | — | ₹335.9m |
| Shareholders' equity | — | ₹1.59bn | — | ₹1.53bn | ₹1.49bn | ₹1.49bn | — | ₹1.42bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.7% | 1.4% | 1.2% | 1.2% | 2.4% | 2.8% |
| Net margin | 1.1% | 0.9% | 0.9% | 0.8% | 1.0% | 0.4% |
| Return on equity | 6.0% | 5.1% | 4.8% | 4.1% | 3.8% | 0.8% |
| Return on assets | 3.6% | 3.1% | 2.9% | 2.4% | 2.4% | 0.4% |
| Free cash flow yield | 0.7% | 0.9% | 1.2% | 0.7% | 2.5% | -0.1% |
| Revenue growth | 10.1% | 2.5% | 20.4% | 31.7% | 97.2% | -29.7% |
| Earnings growth | 26.3% | 13.2% | 23.4% | 11.2% | 457.5% | -63.6% |
| Current ratio | 1.41x | 1.49x | 1.71x | 1.78x | 2.21x | 1.59x |
| Debt to equity | 0.37x | 0.31x | 0.29x | 0.32x | 0.35x | 0.73x |
| Equity ratio | 58.7% | 61.0% | 60.6% | 59.8% | 62.7% | 49.7% |
| Interest coverage | 2.96x | 2.79x | 1.83x | 2.35x | 2.33x | 1.10x |
| Buybacks as a share of market value | 0.0% | 0.8% | -1.0% | 0.1% | -10.9% | -7.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 28.7% | 11.1% |
| Operating income | 25.5% | 15.9% | — |
| Net income | 20.8% | 61.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.5% | 1.4% | 1.6% | 1.9% |
| Net margin | 1.0% | 0.9% | 0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 249.6 | 216.4 | 50.2 | 25.4 | 23.8 | 141.9 | 55.0 | 25.5 | 44.0 | 109.1 |
| Price to sales | 2.7 | 2.0 | 0.4 | 0.2 | 0.2 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.