M
2.73
+3.80%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 27.30bn
FY2016FY2025
Net income
RUB 675.0m
FY2016FY2025
Free cash flow
RUB 872.0m
FY2016FY2025
Shareholders' equity
−RUB 2.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 27.30bn | RUB 16.11bn | RUB 16.56bn | RUB 11.92bn | RUB 11.99bn | RUB 10.86bn | RUB 11.90bn | RUB 12.17bn | RUB 10.88bn | RUB 12.62bn |
| Operating income | RUB 3.65bn | −RUB 2.76bn | −RUB 100.0m | RUB 553.0m | RUB 1.45bn | RUB 1.06bn | RUB 3.16bn | RUB 2.58bn | RUB 1.55bn | −RUB 1.71bn |
| Net income | RUB 675.0m | −RUB 3.48bn | −RUB 1.39bn | −RUB 2.56bn | RUB 2.48bn | RUB 930.0m | RUB 820.0m | RUB 2.27bn | RUB 770.0m | −RUB 2.24bn |
| Diluted earnings per share | 1.11 | -5.71 | -2.28 | -4.20 | 4.07 | 1.52 | 1.35 | 3.72 | 1.26 | -3.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 19.63bn | RUB 21.34bn | RUB 20.14bn | RUB 18.48bn | RUB 14.07bn | RUB 10.69bn | RUB 8.07bn | RUB 12.83bn | RUB 10.08bn | RUB 8.37bn |
| Cash and short-term investments | RUB 443.0m | RUB 362.0m | RUB 104.0m | RUB 42.0m | RUB 541.0m | RUB 60.0m | RUB 260.0m | RUB 176.0m | RUB 130.0m | RUB 44.0m |
| Total liabilities | RUB 21.99bn | RUB 22.77bn | RUB 18.11bn | RUB 14.99bn | RUB 8.53bn | RUB 7.67bn | RUB 5.97bn | RUB 11.53bn | RUB 11.08bn | RUB 10.68bn |
| Debt | RUB 16.75bn | RUB 13.20bn | RUB 13.43bn | RUB 10.13bn | RUB 5.59bn | RUB 5.15bn | RUB 3.71bn | RUB 6.40bn | RUB 5.09bn | RUB 4.65bn |
| Shareholders' equity | −RUB 2.36bn | −RUB 1.44bn | RUB 2.02bn | RUB 3.48bn | RUB 5.54bn | RUB 3.02bn | RUB 2.09bn | RUB 1.30bn | −RUB 1.00bn | −RUB 2.31bn |
| Shares outstanding | 610m | 610m | 610m | 610m | 610m | 610m | 609m | 609m | 610m | 610m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 4.00bn | RUB 5.41bn | RUB 655.0m | −RUB 539.0m | RUB 1.83bn | RUB 1.50bn | RUB 2.77bn | RUB 1.57bn | RUB 887.0m | −RUB 578.0m |
| Capital spending | −RUB 3.13bn | −RUB 4.83bn | −RUB 2.28bn | −RUB 2.43bn | −RUB 1.01bn | −RUB 849.0m | −RUB 842.0m | −RUB 2.46bn | −RUB 1.19bn | −RUB 757.0m |
| Free cash flow | RUB 872.0m | RUB 579.0m | −RUB 1.62bn | −RUB 2.97bn | RUB 819.0m | RUB 648.0m | RUB 1.93bn | −RUB 887.0m | −RUB 304.0m | −RUB 1.33bn |
| Dividends paid | — | — | — | — | — | — | — | −RUB 1.0m | −RUB 1.0m | −RUB 1.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 19.13bn | RUB 8.17bn | RUB 4.59bn | RUB 8.76bn | RUB 4.38bn | RUB 7.34bn | RUB 3.67bn | RUB 9.76bn |
| Operating income | RUB 4.62bn | −RUB 974.6m | −RUB 1.11bn | −RUB 1.49bn | −RUB 745.5m | −RUB 1.27bn | −RUB 636.5m | RUB 878.5m |
| Net income | RUB 2.28bn | −RUB 1.60bn | −RUB 1.09bn | −RUB 1.72bn | −RUB 861.5m | −RUB 1.76bn | −RUB 879.5m | −RUB 323.0m |
| Diluted earnings per share | 3.74 | -2.63 | -1.79 | -2.82 | -1.41 | -2.88 | -1.44 | -0.53 |
| Cash from operations | RUB 3.92bn | RUB 76.0m | RUB 87.0m | RUB 2.92bn | RUB 1.46bn | RUB 2.49bn | RUB 1.25bn | RUB 829.0m |
| Capital spending | −RUB 2.22bn | −RUB 904.0m | −RUB 237.0m | −RUB 3.15bn | −RUB 1.57bn | −RUB 1.68bn | −RUB 840.0m | −RUB 1.68bn |
| Free cash flow | RUB 1.70bn | −RUB 828.0m | −RUB 150.0m | −RUB 231.0m | −RUB 115.0m | RUB 810.0m | RUB 405.0m | −RUB 848.0m |
| Total assets | — | RUB 23.82bn | RUB 23.69bn | RUB 21.34bn | RUB 21.34bn | RUB 20.61bn | RUB 20.61bn | RUB 20.14bn |
| Cash and short-term investments | — | RUB 495.3m | RUB 340.7m | RUB 362.0m | RUB 362.0m | RUB 237.0m | RUB 237.0m | RUB 104.0m |
| Debt | — | — | RUB 2.53bn | RUB 2.00bn | RUB 2.00bn | RUB 13.53bn | RUB 2.25bn | RUB 13.43bn |
| Shareholders' equity | — | — | RUB 1.43bn | −RUB 1.44bn | −RUB 1.44bn | RUB 342.0m | RUB 342.0m | RUB 2.02bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.8% | 20.2% | 14.7% |
| Operating income | 87.5% | 28.1% | — |
| Net income | — | -6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | 1.9% | 4.1% | 4.7% |
| Net margin | -6.5% | -9.4% | -3.5% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.7 | -0.5 | -2.3 | -1.1 | 1.9 | 5.8 | 3.6 | 0.8 | 2.0 | -0.9 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.