GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Magadanenergo PAO MAGE.ME · RUB

Utilities · MOEX · 🇷🇺 Russia

Compare

2.73

+3.80%

Close of 9 Nov 2026, in RUB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in RUB, from our data supplier.

FY2025

Revenue

RUB 27.30bn

FY2016FY2025

Net income

RUB 675.0m

FY2016FY2025

Free cash flow

RUB 872.0m

FY2016FY2025

Shareholders' equity

−RUB 2.36bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueRUB 27.30bnRUB 16.11bnRUB 16.56bnRUB 11.92bnRUB 11.99bnRUB 10.86bnRUB 11.90bnRUB 12.17bnRUB 10.88bnRUB 12.62bn
Operating incomeRUB 3.65bn−RUB 2.76bn−RUB 100.0mRUB 553.0mRUB 1.45bnRUB 1.06bnRUB 3.16bnRUB 2.58bnRUB 1.55bn−RUB 1.71bn
Net incomeRUB 675.0m−RUB 3.48bn−RUB 1.39bn−RUB 2.56bnRUB 2.48bnRUB 930.0mRUB 820.0mRUB 2.27bnRUB 770.0m−RUB 2.24bn
Diluted earnings per share1.11-5.71-2.28-4.204.071.521.353.721.26-3.68

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsRUB 19.63bnRUB 21.34bnRUB 20.14bnRUB 18.48bnRUB 14.07bnRUB 10.69bnRUB 8.07bnRUB 12.83bnRUB 10.08bnRUB 8.37bn
Cash and short-term investmentsRUB 443.0mRUB 362.0mRUB 104.0mRUB 42.0mRUB 541.0mRUB 60.0mRUB 260.0mRUB 176.0mRUB 130.0mRUB 44.0m
Total liabilitiesRUB 21.99bnRUB 22.77bnRUB 18.11bnRUB 14.99bnRUB 8.53bnRUB 7.67bnRUB 5.97bnRUB 11.53bnRUB 11.08bnRUB 10.68bn
DebtRUB 16.75bnRUB 13.20bnRUB 13.43bnRUB 10.13bnRUB 5.59bnRUB 5.15bnRUB 3.71bnRUB 6.40bnRUB 5.09bnRUB 4.65bn
Shareholders' equity−RUB 2.36bn−RUB 1.44bnRUB 2.02bnRUB 3.48bnRUB 5.54bnRUB 3.02bnRUB 2.09bnRUB 1.30bn−RUB 1.00bn−RUB 2.31bn
Shares outstanding610m610m610m610m610m610m609m609m610m610m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsRUB 4.00bnRUB 5.41bnRUB 655.0m−RUB 539.0mRUB 1.83bnRUB 1.50bnRUB 2.77bnRUB 1.57bnRUB 887.0m−RUB 578.0m
Capital spending−RUB 3.13bn−RUB 4.83bn−RUB 2.28bn−RUB 2.43bn−RUB 1.01bn−RUB 849.0m−RUB 842.0m−RUB 2.46bn−RUB 1.19bn−RUB 757.0m
Free cash flowRUB 872.0mRUB 579.0m−RUB 1.62bn−RUB 2.97bnRUB 819.0mRUB 648.0mRUB 1.93bn−RUB 887.0m−RUB 304.0m−RUB 1.33bn
Dividends paid———————−RUB 1.0m−RUB 1.0m−RUB 1.0m

Latest quarters

By quarter end

Dec 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023
RevenueRUB 19.13bnRUB 8.17bnRUB 4.59bnRUB 8.76bnRUB 4.38bnRUB 7.34bnRUB 3.67bnRUB 9.76bn
Operating incomeRUB 4.62bn−RUB 974.6m−RUB 1.11bn−RUB 1.49bn−RUB 745.5m−RUB 1.27bn−RUB 636.5mRUB 878.5m
Net incomeRUB 2.28bn−RUB 1.60bn−RUB 1.09bn−RUB 1.72bn−RUB 861.5m−RUB 1.76bn−RUB 879.5m−RUB 323.0m
Diluted earnings per share3.74-2.63-1.79-2.82-1.41-2.88-1.44-0.53
Cash from operationsRUB 3.92bnRUB 76.0mRUB 87.0mRUB 2.92bnRUB 1.46bnRUB 2.49bnRUB 1.25bnRUB 829.0m
Capital spending−RUB 2.22bn−RUB 904.0m−RUB 237.0m−RUB 3.15bn−RUB 1.57bn−RUB 1.68bn−RUB 840.0m−RUB 1.68bn
Free cash flowRUB 1.70bn−RUB 828.0m−RUB 150.0m−RUB 231.0m−RUB 115.0mRUB 810.0mRUB 405.0m−RUB 848.0m
Total assets—RUB 23.82bnRUB 23.69bnRUB 21.34bnRUB 21.34bnRUB 20.61bnRUB 20.61bnRUB 20.14bn
Cash and short-term investments—RUB 495.3mRUB 340.7mRUB 362.0mRUB 362.0mRUB 237.0mRUB 237.0mRUB 104.0m
Debt——RUB 2.53bnRUB 2.00bnRUB 2.00bnRUB 13.53bnRUB 2.25bnRUB 13.43bn
Shareholders' equity——RUB 1.43bn−RUB 1.44bn−RUB 1.44bnRUB 342.0mRUB 342.0mRUB 2.02bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue31.8%20.2%14.7%
Operating income87.5%28.1%—
Net income—-6.2%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin2.0%1.9%4.1%4.7%
Net margin-6.5%-9.4%-3.5%-1.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings2.7-0.5-2.3-1.11.95.83.60.82.0-0.9
Price to sales0.10.10.20.20.40.50.30.10.10.2

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.