M 
543.15
-0.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.45bn
FY2017FY2026
Net income
₹635.1m
FY2017FY2026
Free cash flow
₹278.2m
FY2017FY2026
Shareholders' equity
₹8.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.45bn | ₹13.22bn | ₹10.97bn | ₹9.50bn | ₹9.83bn | ₹9.28bn | ₹8.96bn | ₹7.36bn | ₹7.16bn | ₹6.79bn |
| Gross profit | ₹2.46bn | ₹3.80bn | ₹3.53bn | ₹2.50bn | ₹2.16bn | ₹1.94bn | ₹2.48bn | ₹1.91bn | ₹1.38bn | ₹1.54bn |
| Research and development | — | ₹26.5m | ₹46.3m | ₹69.2m | ₹45.0m | ₹54.5m | ₹39.9m | — | ₹58.1m | ₹32.8m |
| Operating income | ₹1.53bn | ₹1.87bn | ₹1.89bn | ₹1.37bn | ₹945.2m | ₹958.1m | ₹1.37bn | ₹844.1m | ₹461.2m | ₹1.43bn |
| Net income | ₹635.1m | ₹1.09bn | ₹1.16bn | ₹502.6m | ₹460.2m | ₹270.8m | ₹830.4m | ₹342.2m | ₹249.1m | ₹578.4m |
| Diluted earnings per share | 45.07 | 77.67 | 82.57 | 35.67 | 32.64 | 19.22 | 58.93 | 24.29 | 17.67 | 41.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.80bn | ₹16.89bn | ₹16.11bn | ₹14.09bn | ₹13.48bn | ₹14.30bn | ₹15.44bn | ₹13.86bn | ₹11.47bn | ₹11.08bn |
| Cash and short-term investments | ₹3.0m | ₹52.7m | ₹2.6m | ₹5.4m | ₹13.2m | ₹6.5m | ₹9.0m | ₹7.4m | ₹9.8m | ₹14.5m |
| Total liabilities | ₹8.00bn | ₹8.55bn | ₹8.65bn | ₹7.69bn | ₹7.50bn | ₹8.72bn | ₹10.08bn | ₹9.30bn | ₹7.23bn | ₹6.92bn |
| Debt | ₹6.91bn | ₹7.07bn | ₹6.37bn | ₹5.83bn | ₹6.37bn | ₹6.32bn | ₹6.42bn | ₹5.39bn | ₹5.19bn | ₹4.63bn |
| Shareholders' equity | ₹8.80bn | ₹8.34bn | ₹7.46bn | ₹6.39bn | ₹5.98bn | ₹5.58bn | ₹5.36bn | ₹4.56bn | ₹4.24bn | ₹4.17bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.13bn | ₹1.39bn | ₹310.7m | ₹1.15bn | ₹1.47bn | ₹1.25bn | −₹165.3m | ₹405.3m | ₹209.2m | ₹890.1m |
| Capital spending | −₹855.8m | −₹1.52bn | −₹476.4m | −₹218.3m | −₹1.07bn | −₹534.9m | −₹364.9m | −₹273.6m | −₹249.6m | −₹150.2m |
| Free cash flow | ₹278.2m | −₹130.7m | −₹165.7m | ₹929.6m | ₹401.6m | ₹716.7m | −₹530.3m | ₹131.7m | −₹40.4m | ₹739.9m |
| Dividends paid | −₹176.1m | −₹211.4m | −₹98.6m | −₹91.6m | −₹56.4m | −₹56.4m | −₹24.3m | −₹12.1m | −₹76.5m | −₹72.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.11bn | ₹2.91bn | ₹2.96bn | ₹3.24bn | ₹3.33bn | ₹3.55bn | ₹2.84bn | ₹3.24bn |
| Gross profit | ₹145.1m | ₹1.10bn | ₹813.3m | ₹196.4m | ₹569.5m | ₹1.74bn | ₹1.02bn | ₹642.7m |
| Operating income | −₹71.0m | ₹711.0m | ₹404.6m | −₹58.9m | ₹125.0m | ₹1.21bn | ₹323.0m | ₹216.9m |
| Net income | −₹122.2m | ₹485.5m | ₹250.9m | −₹103.5m | ₹2.2m | ₹715.1m | ₹211.5m | ₹53.7m |
| Diluted earnings per share | -8.67 | 34.45 | 17.80 | -7.35 | 0.16 | 50.74 | 15.00 | 3.81 |
| Cash from operations | — | — | — | ₹4.59bn | — | ₹1.39bn | — | ₹4.09bn |
| Capital spending | — | — | — | −₹411.0m | — | −₹1.52bn | — | −₹1.05bn |
| Free cash flow | — | — | — | ₹4.18bn | — | −₹130.0m | — | ₹3.04bn |
| Total assets | — | ₹16.80bn | — | ₹12.25bn | — | ₹16.89bn | — | ₹12.33bn |
| Cash and short-term investments | ₹3.0m | ₹14.9m | ₹13.1m | ₹57.8m | ₹1.1m | ₹52.7m | ₹11.9m | ₹65.2m |
| Debt | — | ₹6.91bn | — | ₹3.28bn | — | ₹7.07bn | — | ₹3.75bn |
| Shareholders' equity | ₹8.80bn | ₹8.80bn | ₹8.06bn | ₹8.06bn | ₹8.34bn | ₹8.34bn | ₹7.41bn | ₹7.41bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 28.7% | 32.2% | 26.3% | 21.9% | 20.9% | — |
| Operating margin | 9.4% | 14.1% | 17.3% | 11.3% | 10.8% | 10.5% | — |
| Net margin | 5.1% | 8.3% | 10.6% | 5.3% | 4.7% | 2.9% | — |
| Return on equity | 7.2% | 13.1% | 15.6% | 7.9% | 7.7% | 4.9% | — |
| Return on assets | 3.8% | 6.5% | 7.2% | 3.6% | 3.4% | 1.9% | — |
| Free cash flow yield | 24.2% | 35.5% | 9.6% | 16.6% | 30.8% | 21.8% | — |
| Revenue growth | -5.9% | 20.6% | 15.4% | -3.3% | 6.0% | 3.5% | — |
| Earnings growth | -42.0% | -6.0% | 131.6% | 9.2% | 69.9% | -67.4% | — |
| Current ratio | 1.25x | 1.19x | 1.08x | 1.04x | 0.94x | 0.95x | — |
| Debt to equity | 0.79x | 0.85x | 0.85x | 0.91x | 1.06x | 1.13x | — |
| Equity ratio | 52.4% | 49.4% | 46.3% | 45.4% | 44.4% | 39.0% | — |
| Interest coverage | 3.30x | 4.84x | 5.40x | 3.54x | 2.67x | 1.77x | — |
| R&D as a share of sales | — | 0.2% | 0.4% | 0.7% | 0.5% | 0.6% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.0% | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 6.1% | — |
| Operating income | 3.7% | 9.8% | — |
| Net income | 8.1% | 18.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 26.6% | 25.1% | — |
| Operating margin | 13.2% | 14.4% | 13.1% | — |
| Net margin | 6.7% | 7.4% | 6.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 6.5 | 7.7 | 19.1 | 10.0 | 13.2 | 2.0 | 4.2 | 3.6 | 3.0 |
| Price to sales | 0.7 | 0.5 | 0.8 | 1.0 | 0.5 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.50 | 10.00 | 7.00 | 6.50 | 4.00 | 4.00 | 1.429 | 0.714 |
- 7-for-5 split · 27 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.