M 
0.02
+16.67%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$4.5m
FY2017FY2026
Free cash flow
−A$2.7m
FY2017FY2026
Shareholders' equity
A$6.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$472,907 | A$89,771 | A$54,099 | A$58,398 | A$32,168 | A$254,490 | A$92,492 | A$216,371 | A$10,510 |
| Gross profit | −A$143,896 | A$472,907 | A$89,771 | −A$11,139 | −A$16,279 | −A$40,288 | −A$84,532 | A$51,786 | A$181,222 | −A$4,273 |
| Operating income | −A$4.9m | −A$1.9m | −A$3.1m | −A$7.7m | −A$3.1m | −A$4.9m | −A$4.5m | −A$1.6m | −A$2.5m | −A$3.6m |
| Net income | −A$4.5m | −A$2.2m | −A$3.4m | −A$7.5m | −A$3.0m | A$1.2m | −A$4.3m | −A$2.0m | −A$2.5m | −A$3.8m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.02 | -0.01 | 0.00 | -0.02 | -0.02 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.7m | A$8.8m | A$10.4m | A$4.8m | A$7.1m | A$8.6m | A$6.2m | A$2.1m | A$2.9m | A$4.6m |
| Cash and short-term investments | A$5.5m | A$4.7m | A$6.3m | A$2.9m | A$5.0m | A$6.1m | A$4.2m | A$233,431 | A$553,484 | A$3.1m |
| Total liabilities | A$2.9m | A$1.3m | A$1.1m | A$488,748 | A$397,624 | A$1.1m | A$420,156 | A$901,806 | A$657,542 | A$384,852 |
| Debt | A$439,520 | A$520,057 | A$580,429 | — | A$22,608 | A$70,648 | A$115,520 | A$115,519 | A$290,774 | A$145,756 |
| Shareholders' equity | A$6.8m | A$7.5m | A$9.3m | A$4.3m | A$6.7m | A$7.5m | A$5.8m | A$1.2m | A$2.2m | A$4.3m |
| Shares outstanding | 502m | 502m | 417m | 319m | 290m | 254m | 252m | 121m | 109m | 80m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.6m | −A$1.3m | −A$3.0m | −A$6.7m | −A$3.6m | −A$3.2m | −A$3.0m | −A$1.2m | −A$2.2m | −A$959,093 |
| Capital spending | −A$121,398 | −A$105,878 | −A$2,090 | −A$13,819 | −A$9,936 | −A$4 | −A$91,641 | −A$30,000 | −A$316,035 | −A$31,781 |
| Free cash flow | −A$2.7m | −A$1.4m | −A$3.0m | −A$6.7m | −A$3.6m | −A$3.2m | −A$3.1m | −A$1.3m | −A$2.5m | −A$990,874 |
| Dividends paid | — | — | — | −A$4.4m | — | −A$4.8m | −A$6.7m | −A$495,811 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$211,450 | A$416,507 | A$56,400 | A$89,771 | A$58,300 | A$54,099 | A$27,050 |
| Gross profit | −A$72,714 | −A$71,182 | A$416,507 | A$56,400 | A$89,771 | −A$66,867 | A$31,374 | A$27,050 |
| Operating income | −A$2.5m | −A$2.4m | −A$879,963 | −A$1.0m | −A$1.4m | −A$2.1m | −A$3.8m | −A$1.9m |
| Net income | −A$2.2m | −A$2.3m | −A$1.3m | −A$826,000 | −A$1.3m | −A$2.1m | −A$3.7m | −A$1.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Cash from operations | −A$1.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | −A$1.0m | −A$3.0m | −A$1.0m |
| Total assets | A$9.7m | A$11.2m | A$8.8m | A$9.1m | A$10.4m | A$3.6m | A$4.8m | A$4.8m |
| Cash and short-term investments | A$5.5m | A$6.2m | A$4.7m | A$6.0m | A$6.3m | A$842,000 | A$2.9m | A$2.9m |
| Debt | A$77,520 | A$506,957 | A$520,054 | A$540,169 | A$580,427 | A$618,007 | — | — |
| Shareholders' equity | A$6.8m | A$9.1m | A$7.5m | A$7.4m | A$9.3m | A$2.6m | A$4.3m | −A$606,483 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -13.8% | -0.1% | 37.6% |
| Net income | -15.7% | — | 36.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -12.3 | -3.7 | -2.1 | -8.9 | 21.2 | -6.1 | -7.0 | -0.7 | -1.2 |
| Price to sales | — | 56.3 | 139.4 | 288.8 | 462.5 | — | 102.8 | 151.8 | 8.0 | 425.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 16 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.