V 
141.00
+3.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹898.5m
FY2019FY2025
Net income
₹71.4m
FY2019FY2025
Free cash flow
₹21.6m
FY2019FY2025
Shareholders' equity
₹625.4m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹898.5m | ₹993.3m | ₹991.7m | ₹747.1m | ₹522.7m | ₹752.3m | ₹625.0m |
| Gross profit | ₹730.9m | ₹736.2m | ₹715.5m | ₹515.9m | ₹346.5m | ₹527.5m | ₹448.5m |
| Operating income | ₹93.4m | ₹17.9m | ₹57.4m | ₹48.0m | ₹7.9m | ₹4.2m | ₹13.8m |
| Net income | ₹71.4m | ₹19.8m | ₹48.3m | ₹34.7m | ₹3.9m | −₹5.6m | ₹5.0m |
| Diluted earnings per share | 5.78 | 1.57 | 4.60 | 3.30 | 0.37 | -0.53 | 110.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹767.1m | ₹697.1m | ₹548.8m | ₹517.1m | ₹258.1m | ₹291.1m | ₹288.8m |
| Cash and short-term investments | ₹173.2m | ₹183.6m | ₹155.6m | ₹25.6m | ₹9.0m | ₹10.6m | ₹9.0m |
| Total liabilities | ₹141.7m | ₹141.1m | ₹144.3m | ₹158.2m | ₹160.4m | ₹208.9m | ₹201.0m |
| Debt | ₹14.6m | ₹16.8m | ₹1.3m | ₹10.6m | ₹10.2m | ₹59.7m | ₹86.7m |
| Shareholders' equity | ₹625.4m | ₹556.0m | ₹404.5m | ₹358.8m | ₹97.7m | ₹82.2m | ₹87.8m |
| Shares outstanding | 12m | 13m | 11m | 11m | 11m | 11m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹106.0m | −₹12.6m | ₹641,000 | −₹131.2m | ₹57.8m | ₹77.2m | ₹15.8m |
| Capital spending | −₹84.5m | −₹111.5m | −₹69.8m | −₹31.7m | −₹6.8m | −₹38.5m | −₹89.7m |
| Free cash flow | ₹21.6m | −₹124.1m | −₹69.1m | −₹162.9m | ₹50.9m | ₹38.7m | −₹73.8m |
| Dividends paid | — | −₹2.6m | −₹2.6m | — | — | — | — |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹480.5m | ₹418.0m | ₹482.3m | ₹511.0m | ₹534.4m | ₹455.9m | ₹747.1m | ₹315.6m |
| Gross profit | ₹405.0m | ₹325.9m | ₹374.6m | ₹361.7m | ₹388.8m | ₹325.2m | ₹515.9m | ₹213.3m |
| Operating income | ₹55.2m | ₹38.3m | ₹2.6m | ₹11.0m | ₹22.0m | ₹30.0m | ₹48.0m | ₹14.4m |
| Net income | ₹38.9m | ₹32.5m | ₹8.0m | ₹12.0m | ₹21.0m | ₹27.0m | ₹34.7m | ₹13.5m |
| Diluted earnings per share | 3.17 | 3.59 | 0.54 | 1.20 | 1.90 | 2.45 | 3.30 | 1.29 |
| Cash from operations | ₹39.0m | ₹66.0m | ₹34.0m | −₹47.0m | −₹144.0m | ₹145.0m | −₹137.0m | ₹6.0m |
| Capital spending | −₹22.0m | −₹62.0m | −₹42.0m | −₹69.0m | −₹45.0m | −₹25.0m | −₹24.0m | −₹7.0m |
| Free cash flow | ₹17.0m | ₹4.0m | −₹8.0m | −₹116.0m | −₹189.0m | ₹120.0m | −₹161.0m | −₹1.0m |
| Total assets | ₹767.1m | ₹721.0m | ₹697.1m | ₹688.0m | ₹548.8m | ₹515.0m | ₹517.1m | ₹257.8m |
| Cash and short-term investments | ₹173.2m | ₹194.0m | ₹183.6m | ₹207.6m | ₹155.6m | ₹197.1m | ₹25.6m | ₹14.1m |
| Debt | ₹14.6m | ₹11.0m | ₹16.8m | ₹40.0m | ₹1.3m | ₹3.9m | ₹10.6m | ₹17.8m |
| Shareholders' equity | ₹625.4m | ₹589.0m | ₹556.0m | ₹548.0m | ₹404.5m | ₹386.0m | ₹358.8m | ₹111.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 3.6% | — |
| Operating income | 24.8% | 86.0% | — |
| Net income | 27.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.6% | 74.3% | 72.8% | — |
| Operating margin | 5.9% | 6.0% | 4.7% | — |
| Net margin | 4.8% | 4.8% | 3.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 49.2 | 88.5 | 46.0 | 54.5 |
| Price to sales | 3.9 | 1.8 | 2.2 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2023.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.