M 
33.75
-0.44%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹307.1m
FY2017FY2026
Net income
₹3.9m
FY2017FY2026
Free cash flow
₹48.0m
FY2017FY2026
Shareholders' equity
₹1.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹307.1m | ₹310.6m | ₹395.8m | ₹472.3m | ₹531.3m | ₹618.2m | ₹601.2m | ₹769.6m | ₹695.8m | ₹792.7m |
| Operating income | −₹50.6m | −₹26.6m | −₹37.1m | −₹41.4m | −₹26.3m | ₹22.5m | −₹18.5m | ₹25.6m | ₹5.1m | ₹60.3m |
| Net income | ₹3.9m | −₹6.8m | −₹14.5m | −₹20.2m | −₹51.1m | ₹9.2m | ₹20.0m | ₹46.1m | ₹18.0m | ₹52.1m |
| Diluted earnings per share | 0.44 | -0.76 | -1.61 | -2.26 | -5.71 | 1.03 | 2.22 | 5.12 | 2.01 | 5.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.37bn | ₹1.39bn | ₹1.42bn | ₹1.41bn | ₹1.44bn | ₹1.53bn | ₹1.68bn | ₹1.65bn | ₹1.62bn | ₹1.42bn |
| Cash and short-term investments | ₹14.3m | ₹7.2m | ₹8.9m | ₹44.5m | ₹23.9m | ₹100.9m | ₹84.1m | ₹36.8m | ₹129.4m | ₹224.5m |
| Total liabilities | ₹190.9m | ₹208.3m | ₹227.9m | ₹194.1m | ₹188.0m | ₹225.0m | ₹376.2m | ₹362.7m | ₹376.2m | ₹186.3m |
| Debt | ₹79.6m | ₹117.2m | ₹150.7m | ₹96.1m | ₹82.9m | ₹113.6m | ₹225.6m | ₹190.9m | ₹201.3m | ₹40.0m |
| Shareholders' equity | ₹1.24bn | ₹1.24bn | ₹1.25bn | ₹1.26bn | ₹1.29bn | ₹1.31bn | ₹1.30bn | ₹1.29bn | ₹1.24bn | ₹1.23bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹53.2m | ₹20.2m | −₹55.5m | ₹233.7m | ₹210.7m | ₹80.0m | −₹131.5m | −₹36.0m | −₹80.0m | ₹57.5m |
| Capital spending | −₹5.2m | −₹2.6m | −₹3.5m | −₹47.6m | −₹13.7m | −₹98.6m | −₹53.0m | −₹45.3m | −₹179.3m | −₹24.6m |
| Free cash flow | ₹48.0m | ₹17.6m | −₹59.1m | ₹186.1m | ₹197.1m | −₹18.6m | −₹184.6m | −₹81.3m | −₹259.3m | ₹32.9m |
| Dividends paid | — | — | — | −₹2.2m | −₹4.5m | −₹4.5m | −₹2.2m | −₹2.2m | −₹8.9m | −₹8.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹79.1m | ₹92.4m | ₹66.0m | ₹68.4m | ₹80.3m | ₹76.7m | ₹68.5m | ₹59.3m |
| Operating income | −₹5.8m | −₹19.3m | −₹10.0m | −₹1.2m | −₹7.4m | −₹16.8m | ₹5.9m | −₹13.1m |
| Net income | −₹8.0m | ₹14.9m | −₹4.9m | −₹4.4m | −₹1.8m | ₹178,000 | −₹3.2m | −₹3.4m |
| Diluted earnings per share | -0.89 | 1.67 | -0.55 | -0.49 | -0.20 | 0.02 | -0.36 | -0.38 |
| Cash from operations | — | — | — | −₹5.0m | — | ₹20.0m | — | ₹22.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹2.0m | — | −₹2.0m |
| Free cash flow | — | — | — | −₹6.0m | — | ₹18.0m | — | ₹20.0m |
| Total assets | — | ₹1.37bn | — | ₹1.39bn | — | ₹1.39bn | — | ₹1.36bn |
| Cash and short-term investments | ₹14.6m | ₹14.6m | ₹2.3m | ₹5.2m | ₹4.3m | ₹7.2m | ₹7.6m | ₹10.7m |
| Debt | — | ₹79.6m | — | ₹102.9m | — | ₹117.2m | — | ₹86.6m |
| Shareholders' equity | ₹1.18bn | ₹1.24bn | ₹1.17bn | ₹1.24bn | ₹1.18bn | ₹1.24bn | ₹1.19bn | ₹1.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | -13.1% | -9.0% |
| Operating income | 6.9% | — | — |
| Net income | — | -15.8% | -25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -12.5% | -10.5% | -6.1% | -0.1% |
| Net margin | -0.5% | -2.5% | -3.0% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 76.5 | -55.6 | -35.8 | -27.1 | -7.8 | 54.6 | 19.2 | 6.0 | 22.5 | 12.3 |
| Price to sales | 1.0 | 1.2 | 1.3 | 1.2 | 0.8 | 0.8 | 0.6 | 0.4 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Sept 2022.
| FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.25 | 0.25 | 1.00 | 1.00 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.