M 
5.46
-0.73%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.00bn
FY2017FY2026
Net income
A$65.4m
FY2017FY2026
Free cash flow
A$57.5m
FY2017FY2026
Shareholders' equity
A$267.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.00bn | A$872.2m | A$774.5m | A$608.8m | A$402.1m | A$304.3m | A$273.5m | A$228.6m | A$156.2m | A$78.9m |
| Gross profit | A$195.7m | A$168.1m | A$162.0m | A$135.9m | A$78.6m | A$58.4m | A$54.7m | A$47.9m | A$31.3m | A$14.0m |
| Operating income | A$91.7m | A$57.7m | A$74.7m | A$56.5m | A$34.9m | A$26.6m | A$27.4m | A$23.2m | A$16.2m | A$5.6m |
| Net income | A$65.4m | A$57.1m | A$50.4m | A$38.5m | A$27.9m | A$19.3m | A$17.5m | A$14.9m | A$11.4m | A$3.4m |
| Diluted earnings per share | 0.31 | 0.27 | 0.24 | 0.18 | 0.14 | 0.10 | 0.09 | 0.07 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$390.3m | A$347.0m | A$337.9m | A$252.7m | A$175.1m | A$122.5m | A$100.7m | A$87.5m | A$64.9m | A$30.6m |
| Cash and short-term investments | A$39.5m | A$24.3m | A$30.1m | A$13.0m | A$6.6m | A$3.2m | A$6.5m | A$3.0m | A$8.2m | A$1.3m |
| Total liabilities | A$122.8m | A$134.7m | A$177.6m | A$133.1m | A$90.1m | A$61.8m | A$52.6m | A$53.3m | A$34.1m | A$17.9m |
| Debt | A$9.1m | A$39.3m | A$69.7m | A$64.4m | A$41.6m | A$30.8m | A$27.5m | A$24.2m | A$14.8m | A$10.9m |
| Shareholders' equity | A$267.5m | A$212.3m | A$160.3m | A$119.6m | A$85.0m | A$60.7m | A$48.1m | A$34.2m | A$30.8m | A$12.6m |
| Shares outstanding | 210m | 213m | 211m | 212m | 207m | 200m | 200m | 200m | 161m | 200m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$85.0m | A$76.8m | A$68.7m | A$41.1m | A$35.4m | A$16.2m | A$20.7m | A$10.0m | A$9.0m | A$112,443 |
| Capital spending | −A$27.4m | −A$34.1m | −A$40.7m | −A$47.5m | −A$39.5m | −A$11.2m | −A$14.0m | −A$16.7m | −A$8.8m | −A$3.7m |
| Free cash flow | A$57.5m | A$42.7m | A$28.1m | −A$6.4m | −A$4.1m | A$4.9m | A$6.8m | −A$6.7m | A$223,000 | −A$3.6m |
| Dividends paid | −A$9.8m | −A$16.1m | −A$14.4m | −A$8.8m | −A$7.0m | −A$6.0m | −A$4.3m | −A$9.2m | −A$3.0m | −A$3.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$515.9m | A$485.2m | A$460.7m | A$411.5m | A$400.0m | A$374.4m | A$328.4m | A$164.2m |
| Gross profit | A$102.7m | A$92.9m | A$91.1m | A$77.0m | A$78.1m | A$83.9m | A$77.7m | A$38.9m |
| Operating income | A$48.8m | A$42.9m | A$41.7m | A$38.5m | A$36.2m | A$36.2m | A$30.4m | A$15.1m |
| Net income | A$34.9m | A$30.5m | A$31.1m | A$26.0m | A$26.2m | A$24.3m | A$20.9m | A$10.5m |
| Diluted earnings per share | 0.17 | 0.14 | 0.15 | 0.12 | 0.12 | 0.11 | 0.10 | 0.05 |
| Cash from operations | A$54.0m | A$30.0m | A$39.0m | A$37.0m | A$33.0m | A$35.0m | A$18.0m | A$18.0m |
| Capital spending | −A$12.0m | −A$15.0m | −A$14.0m | −A$19.0m | −A$21.0m | −A$19.0m | −A$11.0m | −A$11.0m |
| Free cash flow | A$42.0m | A$15.0m | A$25.0m | A$18.0m | A$12.0m | A$16.0m | A$7.0m | A$7.0m |
| Total assets | A$390.3m | A$350.8m | A$347.0m | A$339.8m | A$337.9m | A$274.9m | A$252.7m | A$252.7m |
| Cash and short-term investments | A$39.5m | A$17.2m | A$24.3m | A$21.8m | A$30.1m | A$22.5m | A$13.0m | A$13.0m |
| Debt | A$5.4m | A$29.4m | A$39.3m | A$52.8m | A$69.7m | A$67.6m | A$64.4m | — |
| Shareholders' equity | A$267.5m | A$234.5m | A$212.3m | A$191.7m | A$160.3m | A$137.6m | A$119.6m | A$112.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 19.3% | 20.9% | 22.3% | 19.5% | 19.2% |
| Operating margin | 9.2% | 9.6% | 9.6% | 9.5% | 10.4% | 9.3% |
| Net margin | 6.5% | 6.6% | 6.5% | 6.3% | 7.0% | 6.4% |
| Return on equity | 24.4% | 26.9% | 31.4% | 32.2% | 32.9% | 31.9% |
| Return on assets | 16.8% | 16.5% | 14.9% | 15.2% | 16.0% | 15.8% |
| Free cash flow yield | 9.4% | 9.2% | 9.1% | 7.4% | 6.4% | 2.4% |
| Revenue growth | 14.8% | 12.6% | 27.2% | 51.4% | 32.1% | 11.2% |
| Earnings growth | 14.4% | 13.3% | 30.9% | 37.8% | 44.5% | 10.5% |
| Current ratio | 2.02x | 1.86x | 1.69x | 1.89x | 1.44x | 1.52x |
| Debt to equity | 0.02x | 0.16x | 0.39x | 0.20x | 0.41x | 0.46x |
| Equity ratio | 68.5% | 61.2% | 47.4% | 47.3% | 48.5% | 49.5% |
| Interest coverage | 39.26x | 21.56x | 17.71x | 16.41x | 29.21x | 19.77x |
| Buybacks as a share of market value | 1.4% | -0.8% | 0.5% | -2.4% | -3.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 26.9% | — |
| Operating income | 17.5% | 28.1% | — |
| Net income | 19.3% | 27.6% | 32.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 20.3% | 20.1% | — |
| Operating margin | 8.0% | 8.6% | 8.6% | — |
| Net margin | 6.5% | 6.5% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 28.4 | 25.1 | 37.8 | 27.0 | 25.8 | 11.2 | 14.2 |
| Price to sales | 1.2 | 1.9 | 1.6 | 2.4 | 1.9 | 1.6 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.069 | 0.114 | 0.103 | 0.063 | 0.05 | 0.043 | 0.021 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.