M 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.7m
FY2017FY2026
Net income
−A$3.7m
FY2017FY2026
Free cash flow
−A$3.3m
FY2017FY2026
Shareholders' equity
A$7.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.7m | A$39,300 | A$18,010 | A$6,050 | A$140 | A$10,000 | A$13 | A$7 | — | — |
| Operating income | −A$4.2m | −A$6.7m | −A$13.9m | −A$2.1m | −A$2.7m | −A$1.8m | −A$2.7m | −A$2.5m | −A$3.0m | −A$1.8m |
| Net income | −A$3.7m | −A$6.9m | −A$14.0m | −A$2.5m | −A$3.2m | −A$2.7m | −A$3.1m | −A$2.5m | −A$3.3m | −A$2.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.3m | A$7.6m | A$9.4m | A$6.0m | A$6.9m | A$3.1m | A$1.6m | A$1.5m | A$2.5m | A$632,760 |
| Cash and short-term investments | A$537,934 | A$1.3m | A$3.8m | A$467,341 | A$1.5m | A$3.0m | A$1.4m | A$1.4m | A$2.4m | A$135,182 |
| Total liabilities | A$2.1m | A$1.3m | A$760,209 | A$596,704 | A$1.1m | A$2.2m | A$254,547 | A$1.9m | A$1.8m | A$1.8m |
| Debt | A$740,430 | A$224,350 | — | — | — | — | — | A$223,856 | A$223,856 | A$223,856 |
| Shareholders' equity | A$7.2m | A$6.3m | A$8.6m | A$5.4m | A$5.8m | A$884,575 | A$1.4m | −A$419,376 | A$631,378 | −A$1.2m |
| Shares outstanding | 4,576m | 4,473m | 3,625m | 2,096m | 1,666m | 974m | 795m | 686m | 653m | 563m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.3m | −A$6.1m | −A$2.1m | −A$1.8m | −A$2.4m | −A$1.4m | −A$2.3m | −A$2.8m | −A$2.5m | −A$1.5m |
| Capital spending | — | −A$123,009 | −A$66,181 | −A$84,610 | −A$51,790 | −A$70,684 | −A$8,845 | −A$2.8m | — | — |
| Free cash flow | −A$3.3m | −A$6.2m | −A$2.1m | −A$1.9m | −A$2.5m | −A$1.5m | −A$2.3m | −A$5.5m | −A$2.5m | −A$1.5m |
| Dividends paid | — | — | — | −A$765,830 | −A$600,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.5m | A$238,698 | A$14,050 | A$12,080 | — | A$16,000 | — | A$2,010 |
| Operating income | −A$2.0m | −A$2.2m | −A$2.4m | −A$4,544 | −A$2,272 | −A$13.4m | −A$6,661 | −A$581,644 |
| Net income | −A$1.5m | −A$2.2m | −A$6.9m | −A$4,554 | −A$2,277 | −A$6,685 | −A$6,685 | −A$289 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | −A$2.0m | −A$2.0m | −A$3.0m | — | — | — | — |
| Total assets | A$9.3m | A$9.3m | A$7.6m | A$7.4m | A$7.4m | A$9.4m | A$9.4m | A$7.1m |
| Cash and short-term investments | A$537,934 | A$2.0m | A$1.3m | A$1.4m | A$1.4m | A$3.8m | A$3.8m | A$1.5m |
| Debt | A$705,073 | A$205,508 | A$224,353 | A$106,017 | A$26,987 | — | — | — |
| Shareholders' equity | A$7.2m | A$8.4m | A$6.3m | A$6.2m | A$6.2m | A$8.6m | A$8.6m | A$6.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 557.4% | 179.9% | — |
| Operating income | 25.7% | 18.1% | 13.0% |
| Net income | 15.0% | 6.4% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -622.7% | -1513.3% | -1755.7% | — |
| Net margin | -604.6% | -1517.1% | -1837.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -5.8 | -3.1 | -2.6 | -2.6 | -4.3 | -6.6 | -19.0 | -17.6 | -38.1 |
| Price to sales | 13.3 | — | — | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Nov 1996.
| FY1997 | FY1996 | FY1995 | FY1994 | FY1993 | FY1992 | FY1991 | FY1990 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.15 | 0.165 | 0.132 | 0.002 | 0.001 | 0.001 |
- 1-to-1 reverse split · 2 Dec 2011
- 1-to-1 reverse split · 26 Mar 2010
- 5-to-1 reverse split · 9 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.