M
18.78
-1.47%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€364.3m
FY2016FY2025
Net income
€22.1m
FY2016FY2025
Free cash flow
€33.7m
FY2016FY2025
Shareholders' equity
€119.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €364.3m | €339.2m | €316.3m | €285.3m | €314.6m | €159.6m | €77.2m | €65.2m | €47.2m | €36.0m |
| Operating income | €36.7m | €26.8m | €16.5m | €9.3m | €12.4m | €4.8m | €7.8m | €6.4m | €5.5m | €4.4m |
| Net income | €22.1m | €16.0m | €10.3m | €4.3m | €8.9m | €6.8m | €9.7m | €6.6m | €5.8m | €5.0m |
| Diluted earnings per share | 1.19 | 0.86 | 0.56 | 0.24 | 0.48 | 0.37 | 0.56 | 0.39 | 0.36 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €189.3m | €187.9m | €213.0m | €197.0m | €198.1m | €188.7m | €92.8m | €69.6m | €50.6m | €32.2m |
| Cash and short-term investments | €42.0m | €23.7m | €22.8m | €47.5m | €49.1m | €31.0m | €21.1m | €25.4m | €14.7m | €5.8m |
| Total liabilities | €39.3m | €53.7m | €69.7m | €54.0m | €58.2m | €73.4m | €24.6m | €5.8m | €3.3m | €1.9m |
| Debt | €10.3m | €10.4m | €17.0m | €19.7m | €30.9m | €39.3m | €11.4m | €665,226 | €1.2m | €30,650 |
| Shareholders' equity | €119.9m | €106.1m | €113.3m | €95.5m | €95.0m | €85.8m | €68.2m | €63.7m | €47.3m | €30.3m |
| Shares outstanding | 19m | 19m | 18m | 18m | 19m | 19m | 18m | 17m | 16m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €33.8m | €30.5m | €7.8m | €20.8m | €15.7m | €9.5m | −€5.4m | €2.9m | €2.1m | €7.9m |
| Capital spending | −€110,224 | −€995,383 | −€1.0m | −€1.8m | −€1.3m | −€1.4m | −€1.3m | −€2.1m | −€3.3m | −€842,000 |
| Free cash flow | €33.7m | €29.6m | €6.8m | €19.0m | €14.3m | €8.1m | −€6.7m | €764,510 | −€1.2m | €7.1m |
| Dividends paid | −€9.3m | −€9.3m | −€2.0m | −€1.8m | −€1.7m | −€128,514 | −€5.3m | −€5.0m | −€4.5m | −€4.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €76.6m | €180.8m | €183.5m | €171.4m | €167.7m | €165.5m | €150.8m | €146.6m |
| Operating income | €15.6m | €16.6m | €18.0m | €12.3m | €14.5m | €8.4m | €7.3m | €4.9m |
| Net income | €9.7m | €10.5m | €11.6m | €6.1m | €9.9m | €6.9m | €3.4m | €2.9m |
| Diluted earnings per share | 0.52 | 0.57 | 0.63 | 0.33 | 0.53 | 0.38 | 0.19 | 0.16 |
| Cash from operations | €8.0m | €14.0m | €18.0m | €15.0m | €14.0m | €6.0m | €2.0m | €10.0m |
| Total assets | €177.4m | €189.3m | €203.3m | €187.9m | €202.7m | €213.0m | €203.2m | €197.0m |
| Cash and short-term investments | €60.5m | €42.0m | €45.7m | €23.7m | €10.3m | €22.8m | €23.3m | €47.5m |
| Debt | €3.2m | €7.3m | €21.8m | €21.1m | €21.1m | €16.2m | €15.6m | €16.8m |
| Shareholders' equity | €124.2m | €119.9m | €118.0m | €106.1m | €109.4m | €113.3m | €98.2m | €93.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 17.9% | 26.4% |
| Operating income | 57.8% | 50.1% | 18.8% |
| Net income | 72.4% | 26.5% | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 6.8% | 6.0% | 6.7% |
| Net margin | 5.4% | 4.0% | 3.8% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 19.2 | 19.9 | 38.4 | 15.7 | 25.2 | 25.7 | 38.0 | 36.4 | 31.1 |
| Price to sales | 1.0 | 0.9 | 0.7 | 0.6 | 0.4 | 1.1 | 3.2 | 3.9 | 4.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.30 | 0.30 | 0.30 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.