L
2.50
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 205.4m
FY2018FY2025
Net income
SEK 4.9m
FY2018FY2025
Free cash flow
SEK 6.7m
FY2018FY2025
Shareholders' equity
SEK 37.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 205.4m | SEK 184.5m | SEK 165.2m | SEK 54.3m | SEK 39.1m | SEK 13.2m | SEK 6.7m | SEK 8.7m |
| Research and development | — | — | SEK 137,315 | — | — | SEK 475,486 | SEK 802,378 | SEK 802,377 |
| Operating income | SEK 5.0m | −SEK 15.3m | −SEK 38.6m | −SEK 19.0m | −SEK 11.0m | −SEK 2.8m | −SEK 4.1m | −SEK 2.4m |
| Net income | SEK 4.9m | −SEK 60.8m | −SEK 44.5m | −SEK 22.3m | −SEK 11.3m | −SEK 3.0m | −SEK 4.4m | −SEK 1.9m |
| Diluted earnings per share | 0.07 | -1.08 | -1.02 | -1.32 | -0.73 | -0.04 | -0.06 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 105.2m | SEK 107.0m | SEK 164.3m | SEK 99.0m | SEK 59.4m | SEK 21.1m | SEK 10.9m | SEK 7.9m |
| Cash and short-term investments | SEK 8.2m | SEK 299,000 | SEK 2.9m | SEK 3.6m | SEK 303,092 | SEK 24,441 | SEK 1.7m | SEK 235,256 |
| Total liabilities | SEK 67.4m | SEK 89.2m | SEK 107.4m | SEK 45.1m | SEK 36.4m | SEK 16.6m | SEK 3.8m | SEK 4.6m |
| Debt | SEK 13.4m | SEK 26.8m | SEK 38.2m | SEK 25.4m | SEK 13.4m | SEK 7.6m | SEK 2.6m | SEK 3.4m |
| Shareholders' equity | SEK 37.8m | SEK 17.9m | SEK 56.9m | SEK 53.8m | SEK 23.0m | SEK 4.5m | SEK 7.1m | SEK 3.3m |
| Shares outstanding | 70m | 56m | 44m | 17m | 16m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 7.0m | SEK 878,000 | SEK 3.3m | −SEK 9.9m | −SEK 2.4m | SEK 1.8m | −SEK 4.4m | −SEK 1.8m |
| Capital spending | −SEK 316,846 | −SEK 3.5m | −SEK 7.3m | −SEK 4.8m | −SEK 2.7m | −SEK 4.3m | −SEK 1.4m | −SEK 1.5m |
| Free cash flow | SEK 6.7m | −SEK 2.6m | −SEK 3.9m | −SEK 14.7m | −SEK 5.1m | −SEK 2.5m | −SEK 5.9m | −SEK 3.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 87.6m | SEK 55.3m | SEK 39.6m | SEK 45.0m | SEK 78.0m | SEK 42.8m | SEK 39.9m | SEK 29.9m |
| Operating income | SEK 12.6m | SEK 167,000 | −SEK 4.2m | −SEK 1.0m | SEK 10.9m | −SEK 1.3m | −SEK 5.3m | −SEK 3.6m |
| Net income | SEK 9.2m | −SEK 896,000 | SEK 1.9m | −SEK 1.6m | SEK 7.3m | −SEK 2.6m | −SEK 6.2m | −SEK 4.9m |
| Diluted earnings per share | 0.13 | -0.01 | 0.03 | -0.02 | 0.10 | -0.04 | -0.11 | -0.09 |
| Cash from operations | SEK 10.0m | −SEK 7.0m | SEK 14.0m | −SEK 6.0m | SEK 1.0m | −SEK 1.0m | — | −SEK 1.0m |
| Capital spending | −SEK 10.0m | −SEK 7.0m | −SEK 14.0m | −SEK 6.0m | −SEK 1.0m | −SEK 1.0m | −SEK 2.0m | −SEK 5.0m |
| Free cash flow | SEK 0 | −SEK 14.0m | SEK 0 | −SEK 12.0m | SEK 0 | −SEK 2.0m | — | −SEK 6.0m |
| Total assets | SEK 127.1m | SEK 136.0m | SEK 105.2m | SEK 105.5m | SEK 126.8m | SEK 128.1m | SEK 107.0m | SEK 122.2m |
| Cash and short-term investments | SEK 13.2m | SEK 2.4m | SEK 8.2m | SEK 2.1m | SEK 3.5m | SEK 3.3m | SEK 299,000 | SEK 889,000 |
| Debt | SEK 13.6m | SEK 14.6m | SEK 13.4m | SEK 12.6m | SEK 19.7m | SEK 23.8m | SEK 26.8m | SEK 23.3m |
| Shareholders' equity | SEK 45.9m | SEK 36.0m | SEK 37.8m | SEK 35.9m | SEK 37.6m | SEK 20.2m | SEK 17.9m | SEK 24.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.8% | 73.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.6% | -11.1% | -12.4% | — |
| Net margin | -14.3% | -20.1% | -20.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 40.1 | -1.0 | -1.9 | -2.4 |
| Price to sales | 1.0 | 0.3 | 0.5 | 1.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.