L 
0.12
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$11.1m
FY2016FY2025
Net income
$326,000
FY2016FY2025
Free cash flow
$710,000
FY2016FY2025
Shareholders' equity
$5.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.1m | $11.3m | $11.5m | $11.1m | $10.1m | $8.6m | $7.4m | $7.7m | $9.9m | $9.7m |
| Gross profit | $5.7m | $5.3m | $5.6m | $5.8m | $5.0m | $4.4m | $3.8m | $4.5m | $6.0m | $5.9m |
| Research and development | $1.3m | $1.0m | $1.1m | $958,000 | $866,000 | $880,000 | $1.2m | $1.7m | $2.2m | $2.5m |
| Operating income | $266,000 | $89,000 | $418,000 | $1.1m | $805,000 | $433,000 | −$462,000 | −$632,000 | −$1.3m | −$1.3m |
| Net income | $326,000 | $69,000 | $214,000 | $1.0m | $1.8m | $366,000 | −$449,000 | −$637,000 | −$1.3m | −$1.3m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.02 | 0.03 | 0.01 | -0.01 | -0.02 | -0.04 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.9m | $7.6m | $6.6m | $6.6m | $5.6m | $3.9m | $1.8m | $1.7m | $2.8m | $3.5m |
| Cash and short-term investments | $7.3m | $6.6m | $4.6m | $3.8m | $3.6m | $2.6m | $730,000 | $1.2m | $2.3m | $2.6m |
| Total liabilities | $3.2m | $2.5m | $1.9m | $2.4m | $2.5m | $2.7m | $994,000 | $847,000 | $1.6m | $1.3m |
| Debt | — | — | −$438,000 | $1 | — | $921,000 | — | — | — | — |
| Shareholders' equity | $5.8m | $5.1m | $4.7m | $4.3m | $3.1m | $1.2m | $779,000 | $855,000 | $1.2m | $2.2m |
| Shares outstanding | 46m | 56m | 64m | 62m | 65m | 59m | 46m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $716,000 | $2.0m | $866,000 | $272,000 | $1.9m | $941,000 | −$713,000 | −$1.1m | −$264,000 | −$926,000 |
| Capital spending | −$6,000 | −$15,000 | −$32,000 | −$22,000 | −$24,000 | −$40,000 | −$9,000 | −$4,000 | −$21,000 | −$57,000 |
| Free cash flow | $710,000 | $2.0m | $834,000 | $250,000 | $1.9m | $901,000 | −$722,000 | −$1.1m | −$285,000 | −$983,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9m | $2.9m | $3.1m | $2.8m | $2.7m | $2.6m | $2.9m | $3.1m |
| Gross profit | $1.4m | $1.5m | $1.8m | $1.5m | $1.3m | $1.1m | $1.5m | $1.6m |
| Operating income | −$177,000 | −$116,000 | $484,000 | $167,000 | −$91,000 | −$292,000 | $411,000 | $291,000 |
| Net income | −$187,000 | −$103,000 | $498,000 | $195,000 | −$92,000 | −$276,000 | $410,000 | $291,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.01 | 0.01 | 0.01 |
| Cash from operations | — | — | — | $2.0m | — | −$1.0m | — | $1.0m |
| Total assets | $9.8m | $10.1m | $8.9m | $9.8m | $9.8m | $7.9m | $7.6m | $8.1m |
| Cash and short-term investments | $7.4m | $6.8m | $7.3m | $7.7m | $5.5m | $5.0m | $6.6m | $6.2m |
| Shareholders' equity | $5.6m | $5.7m | $5.8m | $5.2m | $4.9m | $4.9m | $5.1m | $4.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | 5.4% | 1.2% |
| Operating income | -38.5% | -9.3% | — |
| Net income | -31.6% | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.2% | 49.8% | 50.0% | 53.1% |
| Operating margin | 1.6% | 4.3% | 5.0% | -1.8% |
| Net margin | 1.8% | 3.6% | 6.0% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 122.5 | 56.2 | 6.8 | 2.7 | 2.2 | -0.1 |
| Price to sales | 0.4 | 0.7 | 1.1 | 0.6 | 0.5 | 0.1 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -44% | 45% | -15% | 55% | 431% | 1300% | 12700% | 1500% | 0% | 0% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.