L 
0.38
—
Close of 6 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−€1.8m
FY2016FY2025
Free cash flow
−€1.2m
FY2016FY2025
Shareholders' equity
−€985,068
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | −€207,000 | €375,000 | €183,000 | — |
| Gross profit | −€150 | — | −€133,000 | −€30,000 | −€30,000 | −€52,000 | −€207,087 | −€260,000 | −€122,000 | −€49,000 |
| Research and development | — | — | — | — | — | — | — | — | — | €22,000 |
| Operating income | −€1.7m | −€596,338 | −€366,000 | −€212,000 | −€139,000 | −€141,000 | −€221,000 | −€659,000 | −€582,000 | −€230,000 |
| Net income | −€1.8m | −€326,000 | −€220,000 | −€216,000 | −€50,000 | −€144,000 | −€233,000 | −€1.0m | −€540,000 | −€216,000 |
| Diluted earnings per share | -0.21 | -0.05 | -0.04 | -0.04 | -0.01 | -0.03 | -0.05 | -0.24 | -0.15 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €193,376 | €412,558 | €1,000 | €100 | €79,000 | €166,000 | €322,000 | €469,000 | €1.1m | €986,000 |
| Cash and short-term investments | €182,389 | €411,714 | €1,000 | — | €77,000 | €118,000 | €215,000 | €464,000 | €652,000 | €251,000 |
| Total liabilities | €1.2m | €562,546 | €326,000 | €105,000 | €3,000 | €120,000 | €132,000 | €346,000 | €469,000 | €258,000 |
| Debt | €457,400 | €440,000 | €219,000 | €70,000 | — | €80,000 | €77,000 | €161,000 | €303,000 | €235,000 |
| Shareholders' equity | −€985,068 | −€149,988 | −€325,000 | −€105,000 | €76,000 | €46,000 | €190,000 | €123,000 | €654,000 | €728,000 |
| Shares outstanding | 9m | 7m | 6m | 6m | 5m | 5m | 5m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€1.2m | −€309,465 | −€130,000 | −€182,000 | −€59,000 | −€97,000 | −€463,000 | −€387,000 | −€547,000 | −€292,000 |
| Capital spending | −€998 | −€5 | — | — | — | — | — | — | −€2,000 | −€2,000 |
| Free cash flow | −€1.2m | −€309,470 | −€130,000 | −€182,000 | −€59,000 | −€97,000 | −€463,000 | −€387,000 | −€549,000 | −€294,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −€100 | — | — | — | −€13,300 | — | −€64 | −€69 |
| Operating income | −€522,212 | −€1.2m | −€717 | −€205,493 | −€209,200 | −€81,000 | −€201,881 | −€119 |
| Net income | −€660,975 | −€1.1m | −€724 | −€227,000 | −€227,100 | −€99,000 | −€93,000 | −€127,000 |
| Diluted earnings per share | -0.11 | -0.13 | -0.00 | -0.03 | -0.03 | -0.01 | -0.02 | -0.02 |
| Cash from operations | — | — | — | −€271.0m | — | — | — | — |
| Total assets | €740,328 | €193,376 | €714,727 | — | €412,558 | €7,000 | €1,000 | €5,000 |
| Cash and short-term investments | €375,426 | €182,389 | €713,698 | — | €411,714 | €7,000 | €1,000 | €5,000 |
| Debt | €457,400 | €457,400 | €440,000 | — | €440,000 | — | €438,385 | €135,000 |
| Shareholders' equity | €53,957 | −€985,068 | €122,867 | — | −€149,988 | −€424,000 | −€325,000 | −€232,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 99.1% | 64.0% | 27.0% |
| Net income | 104.0% | 66.3% | 27.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -9.0 | -5.5 | -6.3 | -33.6 | -6.2 | -2.1 | -1.2 | -2.8 | -11.9 |
| Price to sales | — | — | — | — | — | — | -2.4 | 3.2 | 8.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 May 2000.
| FY2000 | FY1999 | |
|---|---|---|
| Paid in the year | 8.00 | 20.00 |
- 400-to-1 reverse split · 12 Jul 2013
- 1-to-1 reverse split · 9 Jun 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.