L
0.12
0.00%
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.8m
FY2017FY2026
Net income
A$932,356
FY2017FY2026
Free cash flow
A$1.1m
FY2017FY2026
Shareholders' equity
A$1.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.8m | A$4.4m | A$4.7m | A$4.0m | A$3.6m | A$2.7m | A$4.1m | A$6.3m | A$3.8m | A$2.1m |
| Research and development | A$60,777 | A$150,279 | A$291,943 | A$169,093 | A$138,101 | A$194,693 | A$345,974 | A$305,644 | A$264,703 | A$350,346 |
| Operating income | A$961,857 | A$774,505 | A$533,791 | A$199,950 | A$214,570 | −A$614,650 | A$761,942 | A$533,083 | −A$1.0m | −A$3.5m |
| Net income | A$932,356 | A$849,044 | A$611,052 | A$203,319 | A$204,954 | −A$597,045 | A$746,684 | A$543,391 | −A$7.9m | −A$3.5m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | 0.02 | 0.01 | -0.19 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.5m | A$2.6m | A$2.6m | A$2.2m | A$1.6m | A$1.7m | A$2.3m | A$2.1m | A$1.8m | A$8.9m |
| Cash and short-term investments | A$2.2m | A$2.5m | A$2.6m | A$2.1m | A$1.4m | A$1.4m | A$1.5m | A$1.8m | A$1.4m | A$1.8m |
| Total liabilities | A$1.4m | A$1.2m | A$1.3m | A$1.4m | A$1.0m | A$1.3m | A$1.4m | A$1.8m | A$2.3m | A$1.3m |
| Debt | A$167,493 | — | A$1,932 | A$908,327 | A$64,514 | A$250,274 | A$635,192 | A$1.3m | A$1.9m | A$820,405 |
| Shareholders' equity | A$1.1m | A$1.4m | A$1.4m | A$750,735 | A$557,743 | A$376,834 | A$939,634 | A$288,340 | −A$467,296 | A$7.5m |
| Shares outstanding | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.1m | A$653,722 | A$457,597 | A$792,852 | A$147,208 | A$97,618 | A$163,289 | A$495,191 | −A$142,471 | −A$2.3m |
| Capital spending | −A$5 | −A$1,074 | −A$3 | −A$2,824 | −A$5,431 | −A$652 | −A$2,297 | −A$140,230 | −A$199,619 | −A$65,018 |
| Free cash flow | A$1.1m | A$652,648 | A$457,594 | A$790,028 | A$141,777 | A$96,966 | A$160,992 | A$354,961 | −A$342,090 | −A$2.4m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −A$1.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.8m | A$2.0m | A$1.1m | A$2.3m | A$2.2m | A$2.5m | A$2.1m | A$1.0m |
| Operating income | A$437,125 | A$524,732 | A$211,000 | A$469,425 | A$322,563 | A$211,228 | A$3,320 | A$1,661 |
| Net income | A$428,608 | A$503,748 | A$166,649 | A$515,746 | A$234,487 | A$376,565 | A$18,528 | A$9,264 |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total assets | A$2.5m | A$2.0m | A$2.6m | A$2.2m | A$2.6m | A$2.3m | A$2.2m | A$2.2m |
| Cash and short-term investments | A$2.2m | A$1.7m | A$2.5m | A$2.1m | A$2.6m | A$2.2m | A$2.1m | A$2.1m |
| Debt | A$138,940 | A$237,632 | — | — | A$1,932 | A$882,629 | A$1.3m | — |
| Shareholders' equity | A$1.1m | A$654,274 | A$1.4m | A$996,290 | A$1.4m | A$1.1m | A$750,735 | A$1.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 7.1% | 32.7% |
| Operating income | 68.8% | — | — |
| Net income | 66.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.1% | 14.6% | 8.9% | -9.2% |
| Net margin | 21.6% | 15.3% | 9.5% | -26.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 4.3 | 9.3 | 20.9 | 9.9 | -4.6 | 1.9 | 2.0 | -0.3 | -0.6 |
| Price to sales | 1.3 | 0.8 | 1.2 | 1.1 | 0.6 | 1.0 | 0.3 | 0.2 | 0.5 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 6 Oct 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.03 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.