A 
425.00
-1.41%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 959.1m
FY2016FY2025
Net income
ILS 94.5m
FY2016FY2025
Free cash flow
−ILS 1.54bn
FY2016FY2025
Shareholders' equity
ILS 753.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 959.1m | ILS 843.0m | ILS 897.4m | ILS 886.7m | ILS 1.10bn | ILS 1.10bn | ILS 922.6m | ILS 713.9m | ILS 954.3m | ILS 1.12bn |
| Gross profit | ILS 195.0m | ILS 162.3m | ILS 185.2m | ILS 148.9m | ILS 196.6m | ILS 188.1m | ILS 189.6m | ILS 94.5m | ILS 84.1m | ILS 52.7m |
| Operating income | ILS 129.0m | ILS 94.5m | ILS 168.1m | ILS 86.1m | ILS 127.8m | ILS 132.5m | ILS 153.0m | ILS 17.7m | ILS 14.2m | ILS 7.5m |
| Net income | ILS 94.5m | ILS 2.2m | ILS 106.1m | ILS 58.8m | ILS 91.3m | ILS 75.0m | ILS 78.9m | −ILS 49.6m | −ILS 42.1m | −ILS 59.4m |
| Diluted earnings per share | 0.23 | 0.01 | 0.25 | 0.15 | 0.23 | 0.22 | 0.23 | -0.17 | -0.19 | -0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 3.90bn | ILS 2.55bn | ILS 2.21bn | ILS 1.58bn | ILS 1.54bn | ILS 1.62bn | ILS 1.70bn | ILS 1.70bn | ILS 1.75bn | ILS 1.67bn |
| Cash and short-term investments | ILS 380.4m | ILS 619.1m | ILS 302.6m | ILS 171.9m | ILS 202.2m | ILS 233.9m | ILS 175.9m | ILS 174.3m | ILS 253.0m | ILS 155.7m |
| Total liabilities | ILS 2.77bn | ILS 1.57bn | ILS 1.54bn | ILS 1.10bn | ILS 1.12bn | ILS 1.23bn | ILS 1.36bn | ILS 1.37bn | ILS 1.37bn | ILS 1.30bn |
| Debt | ILS 2.26bn | ILS 1.03bn | ILS 1.01bn | ILS 665.9m | ILS 691.8m | ILS 712.8m | ILS 718.7m | ILS 823.7m | ILS 815.0m | ILS 617.1m |
| Shareholders' equity | ILS 753.2m | ILS 608.0m | ILS 571.0m | ILS 402.4m | ILS 308.2m | ILS 212.6m | ILS 175.3m | ILS 163.9m | ILS 212.3m | ILS 223.1m |
| Shares outstanding | 416m | 396m | 431m | 402m | 393m | 349m | 349m | 286m | 223m | 234m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 1.46bn | −ILS 153.9m | ILS 155.3m | −ILS 64.0m | ILS 107.4m | ILS 72.8m | ILS 99.4m | −ILS 21.0m | −ILS 59.9m | −ILS 103.0m |
| Capital spending | −ILS 86.6m | −ILS 18.1m | −ILS 22.5m | −ILS 11.5m | −ILS 24.4m | −ILS 1.0m | −ILS 2.0m | −ILS 744,000 | −ILS 2.5m | −ILS 2.1m |
| Free cash flow | −ILS 1.54bn | −ILS 172.0m | ILS 132.8m | −ILS 75.5m | ILS 83.0m | ILS 71.7m | ILS 97.4m | −ILS 21.7m | −ILS 62.4m | −ILS 105.1m |
| Dividends paid | −ILS 36.0m | −ILS 40.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 191.7m | ILS 193.2m | ILS 287.9m | ILS 197.9m | ILS 182.4m | ILS 290.8m | ILS 242.1m | ILS 163.8m |
| Gross profit | ILS 33.3m | ILS 36.6m | ILS 60.8m | ILS 29.4m | ILS 35.2m | ILS 69.5m | ILS 38.7m | ILS 19.5m |
| Operating income | ILS 20.5m | ILS 11.3m | ILS 32.3m | ILS 10.4m | ILS 8.8m | ILS 48.7m | ILS 37.8m | ILS 10.5m |
| Net income | ILS 316.6m | −ILS 4.6m | ILS 11.1m | ILS 67.4m | −ILS 2.7m | ILS 18.6m | ILS 23.2m | −ILS 8.0m |
| Diluted earnings per share | 0.70 | -0.01 | 0.03 | 0.16 | -0.01 | 0.04 | 0.06 | -0.02 |
| Cash from operations | −ILS 18.0m | −ILS 62.0m | −ILS 141.0m | −ILS 220.0m | −ILS 827.0m | −ILS 268.0m | ILS 9.0m | −ILS 32.0m |
| Capital spending | −ILS 8.0m | −ILS 7.0m | −ILS 83.0m | — | −ILS 1.0m | — | −ILS 2.0m | −ILS 11.0m |
| Free cash flow | −ILS 26.0m | −ILS 69.0m | −ILS 224.0m | — | −ILS 828.0m | — | ILS 7.0m | −ILS 43.0m |
| Total assets | ILS 5.16bn | ILS 3.82bn | ILS 3.90bn | ILS 3.73bn | ILS 3.47bn | ILS 2.58bn | ILS 2.55bn | ILS 2.40bn |
| Cash and short-term investments | ILS 345.0m | ILS 309.1m | ILS 380.4m | ILS 411.0m | ILS 461.1m | ILS 428.8m | ILS 619.1m | ILS 431.7m |
| Debt | ILS 3.17bn | ILS 2.23bn | ILS 2.25bn | ILS 2.12bn | ILS 1.95bn | ILS 1.08bn | ILS 1.03bn | ILS 1.17bn |
| Shareholders' equity | ILS 1.07bn | ILS 750.7m | ILS 753.2m | ILS 712.7m | ILS 655.6m | ILS 670.2m | ILS 608.0m | ILS 529.4m |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 19.3% | 20.6% | 16.8% | 17.8% | 17.1% |
| Operating margin | 19.5% | 11.4% | 21.8% | 9.7% | 12.7% | 11.2% |
| Net margin | 9.9% | 0.3% | 11.8% | 6.6% | 8.3% | 6.8% |
| Return on equity | 12.5% | 0.4% | 18.6% | 14.6% | 29.6% | 35.3% |
| Return on assets | 2.4% | 0.1% | 4.8% | 3.7% | 5.9% | 4.6% |
| Free cash flow yield | -0.7% | -0.1% | 0.1% | -0.0% | 0.1% | 0.0% |
| Revenue growth | 13.8% | -6.1% | 1.2% | -19.7% | 0.5% | 19.0% |
| Earnings growth | 4178.5% | -97.9% | 80.4% | -35.6% | 21.6% | -4.9% |
| Current ratio | 1.73x | 2.28x | 1.67x | 1.69x | 1.92x | 1.72x |
| Debt to equity | 2.99x | 1.69x | 1.76x | 1.63x | 2.09x | 3.32x |
| Equity ratio | 19.3% | 23.9% | 25.9% | 25.5% | 20.0% | 13.2% |
| Interest coverage | 5.94x | 1.62x | 4.05x | 2.38x | 4.44x | 4.10x |
| Buybacks as a share of market value | -5.2% | 8.2% | -7.3% | -2.3% | -12.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | -2.7% | -1.9% |
| Operating income | 14.4% | -0.5% | — |
| Net income | 17.1% | 4.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 19.3% | 18.6% | 13.1% |
| Operating margin | 12.4% | 13.3% | 12.7% | 7.3% |
| Net margin | 5.4% | 7.3% | 7.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 476.4 | 6.9 | 10.2 | 6.9 | 4.2 | 1.2 | -1.4 | -3.1 | -2.4 |
| Price to sales | 1.9 | 1.3 | 0.8 | 0.7 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Sept 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.088 | 0.102 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.