Investeringsselskabet Luxor A/S LUXOR B.CO · DKK
Financials · Nasdaq Copenhagen · 🇩🇰 Denmark
740.00
+1.37%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue, before interest expense
DKK 91.2m
FY2016FY2025
Net income
DKK 46.9m
FY2016FY2025
Total assets
DKK 957.6m
FY2016FY2025
Shareholders' equity
DKK 369.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 91.2m | DKK 149.3m | DKK 85.9m | DKK 121.3m | DKK 94.9m | DKK 75.1m | DKK 61.1m | DKK 65.7m | DKK 63.7m | DKK 82.3m |
| Research and development | — | — | — | DKK 2 | DKK 1 | DKK 1 | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating income | DKK 83.8m | DKK 109.1m | DKK 63.1m | DKK 97.7m | DKK 88.8m | DKK 46.4m | DKK 37.3m | DKK 34.0m | DKK 28.7m | DKK 41.2m |
| Net income | DKK 46.9m | DKK 61.2m | DKK 30.6m | DKK 107.8m | DKK 59.4m | DKK 36.0m | DKK 15.3m | DKK 23.3m | DKK 20.9m | DKK 22.1m |
| Diluted earnings per share | 46.87 | 61.25 | 31.93 | 107.64 | 59.41 | 36.01 | 15.22 | 23.58 | 21.01 | 21.99 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 957.6m | DKK 944.3m | DKK 1.02bn | DKK 1.02bn | DKK 936.7m | DKK 912.4m | DKK 908.3m | DKK 867.1m | DKK 846.8m | DKK 868.6m |
| Cash and short-term investments | DKK 1.3m | DKK 957,000 | DKK 476,000 | DKK 8.9m | DKK 10.1m | DKK 9.3m | DKK 9.7m | DKK 10.5m | DKK 2.8m | DKK 1.6m |
| Total liabilities | DKK 587.8m | DKK 496.5m | DKK 585.6m | DKK 563.0m | DKK 543.4m | DKK 553.6m | DKK 562.5m | DKK 513.6m | DKK 494.5m | DKK 512.2m |
| Debt | DKK 528.0m | DKK 422.5m | DKK 517.9m | DKK 494.1m | DKK 489.3m | DKK 506.5m | DKK 520.7m | DKK 490.6m | DKK 469.9m | DKK 475.4m |
| Shareholders' equity | DKK 369.9m | DKK 447.8m | DKK 436.6m | DKK 456.0m | DKK 393.3m | DKK 358.9m | DKK 345.8m | DKK 353.6m | DKK 352.3m | DKK 356.4m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 23.8m | DKK 21.3m | DKK 23.1m | DKK 13.6m | DKK 25.1m | DKK 25.6m | DKK 26.9m | DKK 80.3m |
| Operating income | DKK 15.9m | DKK 19.7m | DKK 19.3m | DKK 28.5m | DKK 17.8m | DKK 17.6m | DKK 19.9m | DKK 95.7m |
| Net income | DKK 7.2m | DKK 10.2m | DKK 10.4m | DKK 17.8m | DKK 7.9m | DKK 10.2m | DKK 10.9m | DKK 915,000 |
| Diluted earnings per share | 7.21 | 10.20 | 10.41 | 17.81 | 7.94 | 10.23 | 10.90 | 0.92 |
| Total assets | DKK 966.3m | DKK 979.3m | DKK 952.4m | DKK 957.6m | DKK 950.0m | DKK 958.1m | DKK 944.9m | DKK 944.3m |
| Cash and short-term investments | DKK 248,000 | DKK 315,000 | DKK 547,000 | DKK 1.3m | DKK 1.7m | DKK 835,000 | DKK 544,000 | DKK 957,000 |
| Debt | DKK 564.1m | DKK 585.4m | DKK 522.0m | DKK 528.0m | DKK 542.4m | DKK 558.1m | DKK 432.5m | DKK 422.5m |
| Shareholders' equity | DKK 347.7m | DKK 340.5m | DKK 380.3m | DKK 369.9m | DKK 351.9m | DKK 344.0m | DKK 458.7m | DKK 447.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | 4.0% | 4.2% |
| Operating income | -5.0% | 12.6% | 19.2% |
| Net income | -24.2% | 5.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 80.2% | 79.0% | 79.2% | 67.8% |
| Net margin | 44.9% | 55.1% | 55.4% | 43.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 10.4 | 17.9 | 8.2 | 10.4 | 13.3 | 28.5 | 18.9 | 19.8 | 15.9 |
| Price to sales | 8.7 | 4.3 | 6.4 | 7.3 | 6.5 | 6.4 | 7.1 | 6.7 | 6.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 125.00 | 50.00 | 50.00 | 50.00 | 25.00 | 23.00 | 23.00 |
- 7-for-5 split · 13 Mar 1997
- 5-for-4 split · 18 Mar 1996
- 5-for-1 split · 26 Apr 1995
- 4-for-3 split · 27 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.