L 
1,166.60
+0.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹29.29bn
FY2017FY2026
Net income
₹1.04bn
FY2017FY2026
Free cash flow
−₹2.21bn
FY2017FY2026
Shareholders' equity
₹18.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹29.29bn | ₹25.70bn | ₹23.14bn | ₹23.61bn | ₹22.83bn | ₹19.43bn | ₹11.98bn | ₹11.99bn | ₹11.30bn | ₹9.72bn |
| Operating income | ₹1.49bn | ₹2.42bn | ₹1.75bn | ₹2.13bn | ₹4.72bn | ₹3.75bn | ₹2.54bn | ₹1.67bn | ₹1.47bn | ₹1.21bn |
| Net income | ₹1.04bn | ₹1.65bn | ₹1.30bn | ₹1.42bn | ₹3.40bn | ₹2.71bn | ₹1.63bn | ₹988.0m | ₹792.4m | ₹628.5m |
| Diluted earnings per share | 34.52 | 54.97 | 43.07 | 47.23 | 112.95 | 90.26 | 54.35 | 39.13 | 31.38 | 24.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹30.89bn | ₹25.64bn | ₹21.89bn | ₹21.19bn | ₹20.12bn | ₹14.92bn | ₹8.48bn | ₹8.02bn | ₹8.75bn | ₹6.84bn |
| Cash and short-term investments | ₹2.52bn | ₹2.06bn | ₹2.59bn | ₹1.36bn | ₹1.30bn | ₹2.61bn | ₹13.1m | ₹19.4m | ₹21.1m | ₹71.0m |
| Total liabilities | ₹12.68bn | ₹8.49bn | ₹6.37bn | ₹6.78bn | ₹7.09bn | ₹4.91bn | ₹3.55bn | ₹3.90bn | ₹5.54bn | ₹3.86bn |
| Debt | ₹6.18bn | ₹3.17bn | ₹2.11bn | ₹2.68bn | ₹3.50bn | ₹1.37bn | ₹1.58bn | ₹1.81bn | ₹3.29bn | ₹2.40bn |
| Shareholders' equity | ₹18.34bn | ₹17.30bn | ₹15.67bn | ₹14.52bn | ₹13.10bn | ₹10.06bn | ₹4.96bn | ₹4.11bn | ₹3.21bn | ₹2.98bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.66bn | −₹805.2m | ₹2.40bn | ₹1.81bn | −₹2.28bn | ₹3.89bn | ₹961.0m | ₹1.90bn | −₹23.3m | ₹205.2m |
| Capital spending | −₹551.9m | −₹368.0m | −₹315.5m | −₹843.5m | −₹742.8m | −₹661.1m | −₹99.1m | −₹125.6m | −₹175.8m | −₹210.0m |
| Free cash flow | −₹2.21bn | −₹1.17bn | ₹2.08bn | ₹964.7m | −₹3.03bn | ₹3.22bn | ₹861.9m | ₹1.77bn | −₹199.1m | −₹4.8m |
| Dividends paid | −₹15.5m | −₹15.5m | −₹150.4m | — | −₹360.9m | −₹63.1m | −₹340.9m | −₹60.9m | −₹35.4m | −₹6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.09bn | ₹8.73bn | ₹6.73bn | ₹7.79bn | ₹6.01bn | ₹8.18bn | ₹5.49bn | ₹6.77bn |
| Operating income | ₹343.8m | ₹563.3m | ₹283.0m | ₹365.0m | ₹372.0m | ₹716.5m | ₹435.8m | ₹727.8m |
| Net income | ₹221.3m | ₹438.8m | ₹129.1m | ₹234.5m | ₹235.7m | ₹480.9m | ₹320.6m | ₹511.8m |
| Diluted earnings per share | 7.36 | 14.59 | 4.29 | 7.80 | 7.84 | 15.99 | 10.66 | 17.02 |
| Cash from operations | — | — | — | −₹2.28bn | — | −₹805.0m | — | ₹744.0m |
| Capital spending | — | — | — | −₹345.0m | — | −₹368.0m | — | −₹171.0m |
| Free cash flow | — | — | — | −₹2.63bn | — | −₹1.17bn | — | ₹573.0m |
| Total assets | — | ₹30.89bn | — | ₹29.62bn | — | ₹25.64bn | — | ₹23.52bn |
| Cash and short-term investments | ₹2.52bn | ₹2.52bn | ₹1.93bn | ₹1.93bn | ₹2.06bn | ₹2.06bn | ₹3.28bn | ₹3.28bn |
| Debt | — | ₹5.91bn | — | ₹5.75bn | — | ₹3.17bn | — | ₹2.44bn |
| Shareholders' equity | ₹18.21bn | ₹18.34bn | ₹17.60bn | ₹17.76bn | ₹17.15bn | ₹17.30bn | ₹16.35bn | ₹16.50bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.1% | 9.4% | 7.6% | 9.0% | 20.7% | 19.3% |
| Net margin | 3.5% | 6.4% | 5.6% | 6.0% | 14.9% | 14.0% |
| Return on equity | 5.7% | 9.6% | 8.3% | 9.8% | 25.9% | 27.0% |
| Return on assets | 3.4% | 6.4% | 5.9% | 6.7% | 16.9% | 18.2% |
| Free cash flow yield | -3.1% | -1.2% | 7.6% | 7.4% | -4.3% | 12.7% |
| Revenue growth | 13.9% | 11.1% | -2.0% | 3.4% | 17.5% | 62.2% |
| Earnings growth | -37.2% | 27.6% | -8.8% | -58.2% | 25.2% | 66.0% |
| Current ratio | 2.18x | 2.69x | 3.03x | 2.87x | 2.59x | 2.81x |
| Debt to equity | 0.32x | 0.17x | 0.12x | 0.17x | 0.25x | 0.13x |
| Equity ratio | 59.4% | 67.5% | 71.6% | 68.5% | 65.1% | 67.4% |
| Interest coverage | 3.96x | 11.57x | 8.99x | 8.83x | 29.48x | 29.47x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 8.6% | 12.0% |
| Operating income | -11.2% | -16.8% | 4.9% |
| Net income | -9.9% | -17.5% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.1% | 7.7% | 11.3% | 12.1% |
| Net margin | 4.9% | 5.3% | 8.0% | 8.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.3 | 20.1 | 46.7 | 27.5 | 14.6 | 40.9 | 30.2 | 32.7 | 44.3 | 60.7 |
| Price to sales | 1.2 | 1.3 | 2.6 | 1.6 | 2.2 | 5.7 | 4.1 | 2.7 | 3.1 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 5.00 | 12.00 | 2.50 | 13.50 | 2.00 |
- 5-for-1 split · 6 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.