L
37.70
+8.96%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 242.9m
FY2019FY2025
Net income
SEK 19.1m
FY2019FY2025
Free cash flow
SEK 6.2m
FY2019FY2025
Shareholders' equity
SEK 256.8m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | SEK 242.9m | SEK 244.6m | SEK 257.4m | SEK 200.7m | SEK 127.2m | SEK 58.2m | SEK 73.7m |
| Research and development | — | SEK 3.9m | SEK 3.1m | SEK 3.3m | SEK 2.4m | SEK 2.3m | SEK 2.0m |
| Operating income | SEK 24.4m | SEK 28.6m | SEK 59.6m | SEK 40.2m | SEK 21.9m | −SEK 8.4m | SEK 739,000 |
| Net income | SEK 19.1m | SEK 28.2m | SEK 47.3m | SEK 33.9m | SEK 24.4m | −SEK 9.0m | SEK 515,000 |
| Diluted earnings per share | 1.49 | 2.21 | 3.72 | 2.74 | 2.17 | -0.81 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | SEK 303.8m | SEK 352.4m | SEK 321.5m | SEK 191.3m | SEK 94.5m | SEK 74.2m | SEK 50.5m |
| Cash and short-term investments | SEK 108.2m | SEK 118.6m | SEK 84.3m | SEK 86.1m | SEK 16.8m | SEK 10.1m | SEK 20.3m |
| Total liabilities | SEK 47.0m | SEK 113.0m | SEK 111.6m | SEK 54.1m | SEK 34.2m | SEK 40.0m | SEK 18.7m |
| Debt | SEK 5.0m | SEK 8.0m | SEK 11.2m | SEK 14.7m | SEK 8.9m | SEK 16.1m | SEK 1.5m |
| Shareholders' equity | SEK 256.8m | SEK 239.3m | SEK 209.9m | SEK 137.1m | SEK 60.3m | SEK 34.2m | SEK 31.8m |
| Shares outstanding | 13m | 13m | 13m | 12m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 6.5m | SEK 40.2m | SEK 68.1m | SEK 34.6m | SEK 17.8m | −SEK 338,000 | SEK 7.7m |
| Capital spending | −SEK 207,000 | −SEK 4.2m | −SEK 5.2m | −SEK 4.0m | −SEK 4.4m | −SEK 4.1m | −SEK 216,000 |
| Free cash flow | SEK 6.2m | SEK 36.1m | SEK 62.9m | SEK 30.6m | SEK 13.3m | −SEK 4.4m | SEK 7.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 62.3m | SEK 58.2m | SEK 99.1m | SEK 65.2m | SEK 55.3m | SEK 56.0m | SEK 68.2m | SEK 65.9m |
| Operating income | SEK 8.9m | SEK 6.5m | SEK 12.4m | SEK 14.1m | −SEK 3.7m | SEK 2.1m | SEK 5.8m | SEK 14.0m |
| Net income | SEK 8.0m | SEK 5.1m | SEK 10.4m | SEK 10.8m | −SEK 2.6m | SEK 429,000 | SEK 8.5m | SEK 11.4m |
| Diluted earnings per share | 0.63 | 0.40 | 0.82 | 0.85 | -0.20 | 0.03 | 0.67 | 0.89 |
| Cash from operations | SEK 10.0m | SEK 6.0m | SEK 24.0m | SEK 8.0m | −SEK 11.0m | −SEK 14.0m | SEK 20.0m | SEK 10.0m |
| Capital spending | — | — | — | −SEK 1.0m | −SEK 2.0m | −SEK 1.0m | −SEK 1.0m | — |
| Free cash flow | — | — | — | SEK 7.0m | −SEK 13.0m | −SEK 15.0m | SEK 19.0m | — |
| Total assets | SEK 321.5m | SEK 310.2m | SEK 303.8m | SEK 318.1m | SEK 319.4m | SEK 326.5m | SEK 352.4m | SEK 333.1m |
| Cash and short-term investments | SEK 121.6m | SEK 113.6m | SEK 108.2m | SEK 91.3m | SEK 85.8m | SEK 101.0m | SEK 118.6m | SEK 97.5m |
| Debt | SEK 2.0m | SEK 2.4m | SEK 3.2m | SEK 3.7m | SEK 4.3m | SEK 4.4m | SEK 4.5m | SEK 4.5m |
| Shareholders' equity | SEK 270.3m | SEK 262.2m | SEK 256.8m | SEK 247.2m | SEK 236.4m | SEK 239.3m | SEK 239.3m | SEK 228.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 33.1% | — |
| Operating income | -15.3% | — | — |
| Net income | -17.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.9% | 16.2% | 14.7% | — |
| Net margin | 9.7% | 13.6% | 12.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 38.2 | 45.2 | 40.3 | 26.3 |
| Price to sales | 3.0 | 5.2 | 7.4 | 4.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.