I 
0.84
+1.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.7m
FY2019FY2025
Net income
−$7.6m
FY2019FY2025
Free cash flow
−$7.5m
FY2019FY2025
Shareholders' equity
$9.1m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | $2.7m | $1.6m | $1.2m | $659,788 | $690,670 | $56,997 | $4,821 |
| Gross profit | $567,451 | $215,190 | −$119,329 | −$56,289 | $148,254 | −$17,269 | −$2,914 |
| Research and development | $725.4m | $819,387 | $662,184 | $524,692 | $86,261 | $36,894 | $4,083 |
| Operating income | −$8.5m | −$7.9m | −$6.9m | −$5.6m | −$3.2m | −$763,218 | −$109,427 |
| Net income | −$7.6m | −$7.8m | −$6.7m | −$5.7m | −$3.2m | −$768,184 | −$109,427 |
| Diluted earnings per share | -1.39 | -3.17 | -10.29 | -15.53 | -11.03 | -3.81 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | $10.1m | $9.8m | $6.2m | $4.7m | $824,317 | $231,663 | — |
| Cash and short-term investments | $6.5m | $7.5m | $4.3m | $3.6m | $79,727 | $27,023 | — |
| Total liabilities | $1.1m | $743,168 | $659,936 | $665,455 | $616,801 | $765,853 | $483,825 |
| Debt | $28,488 | — | −$42,499 | $61,356 | $289,029 | $599,542 | — |
| Shareholders' equity | $9.1m | $9.1m | $5.6m | $4.0m | $207,516 | −$534,190 | −$483,825 |
| Shares outstanding | 5m | 2m | 1m | 0m | 0m | 0m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −$7.3m | −$6.7m | −$5.8m | −$3.2m | −$1.2m | −$40,263 | −$40,263 |
| Capital spending | −$249,733 | −$266,973 | −$251,498 | −$219,951 | −$118,454 | −$59,039 | −$20,782 |
| Free cash flow | −$7.5m | −$7.0m | −$6.0m | −$3.4m | −$1.3m | −$99,302 | −$61,045 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0m | $773,561 | $959,810 | $668,128 | $579,230 | $454,501 | $690,688 | $253,599 |
| Gross profit | $242,515 | $175,445 | $114,746 | $244,837 | −$12,665 | $220,533 | $93,719 | $59,344 |
| Operating income | −$1.7m | −$2.4m | −$2.5m | −$1.9m | −$2.2m | −$1.9m | −$2.2m | −$1.8m |
| Net income | −$1.7m | −$2.3m | −$1.9m | −$1.8m | −$2.1m | −$1.8m | −$2.1m | −$1.7m |
| Diluted earnings per share | -0.26 | -0.36 | -0.34 | -0.34 | -0.38 | -0.32 | -0.87 | -0.70 |
| Cash from operations | −$1.0m | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$1.0m | −$1.0m |
| Total assets | $7.5m | $9.5m | $10.1m | $11.2m | $11.9m | $7.9m | $9.8m | $11.6m |
| Cash and short-term investments | $3.7m | $5.7m | $6.5m | $8.0m | $8.9m | $5.3m | $7.5m | $9.4m |
| Debt | $45,366 | $32,134 | — | — | $54,533 | $52,285 | — | — |
| Shareholders' equity | $6.9m | $8.4m | $9.1m | $10.3m | $11.3m | $7.5m | $9.1m | $10.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 59.2% | 115.7% | — |
| Operating income | 15.1% | 61.9% | — |
| Net income | 10.1% | 58.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 9.9% | 10.8% | — |
| Operating margin | -382.0% | -472.2% | -478.5% | — |
| Net margin | -357.3% | -453.4% | -462.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -0.7 | -0.7 | -0.4 | -0.8 |
| Price to sales | 2.0 | 3.5 | 2.3 | 7.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -47% | -37% | -46% | -86% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 18 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.