L 
79
+3.95%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 82.51bn
FY2019FY2025
Net income
−IDR 43.21bn
FY2019FY2025
Free cash flow
—
FY2019FY2025
Shareholders' equity
IDR 22.15bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 82.51bn | IDR 100.68bn | IDR 100.89bn | IDR 66.14bn | IDR 14.44bn | IDR 11.68bn | IDR 21.03bn |
| Operating income | −IDR 56.05bn | −IDR 20.20bn | −IDR 9.49bn | IDR 8.48bn | −IDR 319.1m | IDR 207.7m | −IDR 1.80bn |
| Net income | −IDR 43.21bn | −IDR 12.62bn | IDR 573.8m | IDR 5.71bn | IDR 258.1m | IDR 269.1m | −IDR 705.7m |
| Diluted earnings per share | -28.52 | -8.33 | 0.53 | 5.42 | 0.25 | 0.21 | -0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 83.38bn | IDR 135.72bn | IDR 105.97bn | IDR 85.75bn | IDR 53.57bn | IDR 15.96bn | IDR 8.64bn |
| Cash and short-term investments | IDR 16.47bn | IDR 18.94bn | IDR 6.10bn | IDR 16.07bn | IDR 22.28bn | IDR 2.38bn | IDR 890.5m |
| Total liabilities | IDR 57.69bn | IDR 65.93bn | IDR 60.87bn | IDR 38.39bn | IDR 14.92bn | IDR 8.98bn | IDR 4.41bn |
| Debt | IDR 26.42bn | IDR 39.81bn | IDR 45.89bn | IDR 21.16bn | IDR 9.63bn | IDR 5.70bn | IDR 106.2m |
| Shareholders' equity | IDR 22.15bn | IDR 65.21bn | IDR 45.10bn | IDR 47.37bn | IDR 38.66bn | IDR 6.98bn | IDR 4.23bn |
| Shares outstanding | 1,515m | 1,515m | 1,092m | 1,053m | 1,052m | 1,292m | 1,292m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.17bn | IDR 5.30bn | IDR 15.06bn | IDR 381.4m | −IDR 4.38bn | IDR 368.6m | IDR 260.6m |
| Capital spending | −IDR 1.17bn | −IDR 15.54bn | −IDR 32.35bn | −IDR 13.66bn | −IDR 12.61bn | −IDR 184.4m | −IDR 1.61bn |
| Free cash flow | — | −IDR 10.24bn | −IDR 17.29bn | −IDR 13.28bn | −IDR 16.98bn | IDR 184.1m | −IDR 1.35bn |
| Dividends paid | — | — | −IDR 5.00bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 28.15bn | IDR 40.94bn | IDR 20.47bn | IDR 20.78bn | IDR 20.78bn | IDR 61.47bn | IDR 30.73bn | IDR 19.61bn |
| Operating income | −IDR 7.19bn | −IDR 42.02bn | −IDR 21.04bn | −IDR 14.03bn | −IDR 7.01bn | −IDR 11.81bn | −IDR 5.90bn | −IDR 4.23bn |
| Net income | −IDR 4.54bn | −IDR 32.85bn | −IDR 16.42bn | −IDR 5.18bn | −IDR 5.18bn | −IDR 5.67bn | −IDR 2.83bn | −IDR 3.48bn |
| Diluted earnings per share | -3.00 | -21.68 | -10.84 | -3.42 | -3.42 | -3.74 | -1.87 | -2.29 |
| Cash from operations | −IDR 4.44bn | IDR 3.36bn | — | −IDR 2.19bn | −IDR 1.09bn | IDR 31.75bn | IDR 15.87bn | −IDR 26.45bn |
| Capital spending | −IDR 4.0m | −IDR 3.36bn | — | −IDR 25.0m | −IDR 25.0m | −IDR 34.0m | −IDR 962.0m | −IDR 6.81bn |
| Free cash flow | −IDR 4.45bn | IDR 0 | — | −IDR 2.21bn | −IDR 1.12bn | IDR 31.71bn | IDR 14.91bn | −IDR 33.25bn |
| Total assets | IDR 68.98bn | IDR 83.38bn | — | IDR 118.27bn | IDR 118.27bn | IDR 135.72bn | IDR 135.72bn | IDR 159.87bn |
| Cash and short-term investments | IDR 14.64bn | IDR 16.47bn | — | IDR 11.29bn | IDR 11.29bn | IDR 18.94bn | IDR 18.94bn | IDR 22.75bn |
| Debt | IDR 49.0m | IDR 26.42bn | — | IDR 33.85bn | IDR 8.90bn | IDR 39.81bn | IDR 11.59bn | IDR 41.40bn |
| Shareholders' equity | IDR 17.61bn | IDR 22.15bn | — | IDR 54.85bn | IDR 54.85bn | IDR 65.21bn | IDR 65.21bn | IDR 98.40bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -67.9% | -20.1% | -9.4% | 12.8% | 7.1% | 10.6% |
| Net margin | -52.4% | -12.5% | 0.6% | 8.6% | 1.8% | 2.3% |
| Return on equity | -195.0% | -19.3% | 1.3% | 12.0% | 0.7% | 3.9% |
| Return on assets | -51.8% | -9.3% | 0.5% | 6.7% | 0.5% | 1.7% |
| Free cash flow yield | 0.4% | 3.9% | 12.3% | 3.8% | 2.2% | 0.1% |
| Revenue growth | -18.1% | -0.2% | 52.5% | 358.0% | 23.7% | -44.5% |
| Earnings growth | 242.5% | -2298.6% | -89.9% | 2110.3% | -4.1% | -138.1% |
| Current ratio | 0.87x | 1.45x | 1.50x | 2.40x | 4.43x | 1.43x |
| Debt to equity | 1.01x | 0.46x | 0.72x | 0.29x | 0.11x | 0.46x |
| Equity ratio | 26.6% | 48.0% | 42.6% | 55.2% | 72.2% | 43.7% |
| Interest coverage | -12.87x | -6.49x | -3.38x | 9.26x | 2.15x | 2.03x |
| Buybacks as a share of market value | 0.0% | -38.7% | -3.7% | -0.1% | 18.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 47.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.6% | -22.1% | -20.6% | — |
| Net margin | -30.5% | -14.1% | -13.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -18.6 | -15.8 | 269.7 | 35.8 | 224.6 |
| Price to sales | 9.7 | 2.0 | 1.5 | 3.1 | 4.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.