85
+2.41%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 95.63bn
FY2016FY2025
Net income
−IDR 15.57bn
FY2016FY2025
Free cash flow
−IDR 6.14bn
FY2016FY2025
Shareholders' equity
IDR 116.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 95.63bn | IDR 94.18bn | IDR 106.70bn | IDR 136.37bn | IDR 102.32bn | IDR 99.25bn | IDR 133.55bn | IDR 102.74bn | IDR 97.72bn | IDR 76.87bn |
| Gross profit | IDR 6.44bn | IDR 12.42bn | IDR 25.59bn | IDR 31.16bn | IDR 21.02bn | IDR 18.41bn | IDR 28.99bn | IDR 22.45bn | IDR 26.06bn | IDR 20.48bn |
| Research and development | — | — | — | — | — | IDR 1.81bn | IDR 1.80bn | IDR 2.17bn | — | — |
| Operating income | −IDR 19.14bn | −IDR 10.08bn | −IDR 733.8m | IDR 3.89bn | IDR 105.7m | −IDR 4.76bn | IDR 7.77bn | IDR 3.62bn | IDR 13.20bn | IDR 5.06bn |
| Net income | −IDR 15.57bn | −IDR 5.78bn | IDR 183.6m | IDR 1.29bn | IDR 301.3m | −IDR 2.89bn | IDR 7.00bn | IDR 2.28bn | IDR 10.16bn | IDR 3.59bn |
| Diluted earnings per share | -21.75 | -8.08 | 0.26 | 1.81 | 0.42 | -4.04 | 9.78 | 1.35 | 14.20 | 5.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 147.40bn | IDR 162.88bn | IDR 174.61bn | IDR 174.74bn | IDR 165.18bn | IDR 154.85bn | IDR 187.03bn | IDR 148.20bn | IDR 100.34bn | IDR 55.54bn |
| Cash and short-term investments | IDR 29.29bn | IDR 43.95bn | IDR 46.28bn | IDR 38.23bn | IDR 21.05bn | IDR 16.12bn | IDR 26.20bn | IDR 32.75bn | IDR 14.47bn | IDR 10.69bn |
| Total liabilities | IDR 31.46bn | IDR 31.60bn | IDR 38.01bn | IDR 38.37bn | IDR 29.86bn | IDR 28.17bn | IDR 52.93bn | IDR 21.22bn | IDR 28.34bn | IDR 16.10bn |
| Debt | IDR 7.77bn | IDR 17.65bn | IDR 16.79bn | IDR 19.29bn | IDR 5.41bn | IDR 3.05bn | IDR 194.0m | IDR 126.0m | IDR 1.09bn | IDR 6.77bn |
| Shareholders' equity | IDR 116.06bn | IDR 131.31bn | IDR 136.54bn | IDR 136.29bn | IDR 135.26bn | IDR 126.63bn | IDR 134.05bn | IDR 126.98bn | IDR 72.00bn | IDR 39.43bn |
| Shares outstanding | 716m | 716m | 716m | 716m | 716m | 716m | 716m | 1,689m | 716m | 716m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.49bn | IDR 5.14bn | IDR 15.42bn | IDR 3.75bn | IDR 13.92bn | IDR 2.83bn | IDR 15.50bn | −IDR 30.11bn | IDR 10.69bn | IDR 9.93bn |
| Capital spending | −IDR 4.64bn | −IDR 10.23bn | −IDR 5.35bn | −IDR 891.9m | −IDR 11.34bn | −IDR 12.20bn | −IDR 21.05bn | −IDR 10.05bn | −IDR 5.36bn | −IDR 3.80bn |
| Free cash flow | −IDR 6.14bn | −IDR 5.09bn | IDR 10.06bn | IDR 2.86bn | IDR 2.58bn | −IDR 9.36bn | −IDR 5.55bn | −IDR 40.17bn | IDR 5.33bn | IDR 6.14bn |
| Dividends paid | — | — | — | — | — | −IDR 3.58bn | −IDR 3.58bn | −IDR 12.30bn | −IDR 12.30bn | −IDR 12.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 16.99bn | IDR 56.77bn | IDR 30.37bn | IDR 26.52bn | IDR 16.46bn | IDR 22.29bn | IDR 19.03bn | IDR 23.32bn |
| Gross profit | IDR 7.81bn | IDR 5.59bn | −IDR 4.35bn | IDR 3.74bn | IDR 5.21bn | IDR 4.10bn | −IDR 702.2m | IDR 1.27bn |
| Operating income | IDR 2.82bn | IDR 776.9m | −IDR 10.48bn | −IDR 897.0m | −IDR 2.84bn | −IDR 1.50bn | −IDR 6.92bn | −IDR 3.44bn |
| Net income | IDR 1.61bn | IDR 900.6m | −IDR 12.03bn | −IDR 304.2m | −IDR 2.18bn | −IDR 1.06bn | −IDR 3.48bn | −IDR 2.38bn |
| Diluted earnings per share | 2.25 | 1.26 | -16.80 | -0.42 | -3.05 | -1.47 | -4.87 | -3.32 |
| Cash from operations | IDR 1.80bn | −IDR 254.0m | IDR 4.58bn | −IDR 1.31bn | −IDR 3.35bn | −IDR 1.41bn | IDR 341.0m | IDR 4.88bn |
| Capital spending | −IDR 514.0m | −IDR 21.0m | −IDR 520.0m | −IDR 592.0m | −IDR 819.0m | −IDR 2.71bn | −IDR 1.29bn | −IDR 1.10bn |
| Free cash flow | IDR 1.29bn | −IDR 275.0m | IDR 4.06bn | −IDR 1.90bn | −IDR 4.17bn | −IDR 4.12bn | −IDR 950.0m | IDR 3.78bn |
| Total assets | IDR 143.85bn | IDR 148.21bn | IDR 147.40bn | IDR 153.08bn | IDR 150.98bn | IDR 148.39bn | IDR 162.88bn | IDR 167.52bn |
| Cash and short-term investments | IDR 26.79bn | IDR 30.99bn | IDR 29.29bn | IDR 24.07bn | IDR 18.10bn | IDR 12.08bn | IDR 43.95bn | IDR 41.11bn |
| Debt | IDR 9.68bn | IDR 9.67bn | IDR 7.77bn | IDR 7.96bn | IDR 9.54bn | — | IDR 17.65bn | IDR 16.70bn |
| Shareholders' equity | IDR 118.70bn | IDR 116.96bn | IDR 116.06bn | IDR 127.91bn | IDR 128.21bn | IDR 130.23bn | IDR 131.31bn | IDR 134.21bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 13.2% | 24.0% | 22.8% | 20.5% | 18.6% | — | — |
| Operating margin | -20.0% | -7.9% | -0.7% | 3.2% | 0.3% | -3.8% | — | — |
| Net margin | -16.3% | -6.1% | 0.2% | 0.9% | 0.3% | -2.9% | — | — |
| Return on equity | -13.4% | -4.4% | 0.1% | 0.9% | 0.2% | -2.3% | — | — |
| Return on assets | -10.6% | -3.5% | 0.1% | 0.7% | 0.2% | -1.9% | — | — |
| Free cash flow yield | 3.8% | 18.5% | 25.0% | 5.6% | 30.4% | 18.1% | — | — |
| Revenue growth | 1.5% | -11.7% | -21.8% | 33.3% | 3.1% | -25.7% | — | — |
| Earnings growth | 169.3% | -3249.1% | -85.8% | 328.9% | -110.4% | -141.3% | — | — |
| Current ratio | 3.32x | 4.26x | 3.82x | 3.54x | 3.74x | 3.76x | — | — |
| Debt to equity | 0.07x | 0.13x | 0.12x | 0.14x | 0.04x | 0.02x | — | — |
| Equity ratio | 78.7% | 80.6% | 78.2% | 78.0% | 81.9% | 81.8% | — | — |
| Interest coverage | -45.63x | -19.57x | -1.61x | 4.70x | 1.11x | -60.68x | — | — |
| R&D as a share of sales | — | — | — | — | — | 1.8% | 1.3% | 2.1% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | -0.7% | — |
| Operating income | — | 32.1% | — |
| Net income | — | 40.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.9% | 17.5% | 18.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.7 | -8.4 | 276.8 | 70.9 | — | -42.3 | 40.9 | — |
| Price to sales | 0.9 | 0.5 | 0.5 | 0.7 | 2.6 | 1.2 | 2.1 | 11.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 May 2020.
| FY2020 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.