L 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$20,300
FY2015FY2024
Net income
−A$11.2m
FY2015FY2024
Free cash flow
−A$4.4m
FY2015FY2024
Shareholders' equity
A$3.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$20,300 | A$77,300 | A$10,000 | A$260,000 | A$300,000 | A$90,000 | A$10,000 | A$40,000 | A$10,000 | A$10,000 |
| Gross profit | — | — | A$10,000 | A$260,000 | A$290,000 | — | — | — | — | — |
| Research and development | — | A$362,300 | — | — | — | — | — | — | A$50,000 | A$100,000 |
| Operating income | −A$8.6m | −A$4.3m | −A$2.7m | −A$5.8m | −A$5.6m | −A$5.8m | −A$4.2m | −A$3.3m | −A$1.0m | −A$530,000 |
| Net income | −A$11.2m | −A$5.5m | −A$3.6m | −A$7.1m | −A$5.5m | −A$5.9m | −A$4.2m | −A$8.5m | −A$2.4m | −A$1.9m |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.04 | -0.04 | -0.08 | -0.07 | -0.19 | -0.15 | -0.17 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$6.5m | A$9.3m | A$3.7m | A$6.6m | A$10.5m | A$6.5m | A$4.6m | A$3.8m | A$14.1m | A$720,000 |
| Cash and short-term investments | A$906,400 | A$1.4m | A$3.7m | A$5.1m | A$8.1m | A$4.3m | A$2.4m | A$2.1m | A$6.0m | A$410,000 |
| Total liabilities | A$2.8m | A$626,800 | A$570,000 | A$280,000 | A$320,000 | A$380,000 | A$110,000 | A$50,000 | A$2.5m | A$70,000 |
| Debt | A$11,700 | A$23,400 | — | — | — | — | — | — | — | — |
| Shareholders' equity | A$3.7m | A$8.7m | A$3.1m | A$6.4m | A$10.2m | A$6.1m | A$4.5m | A$3.7m | A$11.6m | A$650,000 |
| Shares outstanding | 760m | 343m | 190m | 179m | 125m | 75m | 55m | 44m | 16m | 11m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.1m | −A$3.4m | −A$1.4m | −A$3.2m | −A$3.1m | −A$4.0m | −A$3.9m | −A$2.4m | −A$1.0m | −A$490,000 |
| Capital spending | −A$299,800 | −A$2.8m | −A$10,000 | −A$1.4m | −A$980,000 | −A$750,000 | −A$580,000 | −A$630,000 | −A$30,000 | −A$20,000 |
| Free cash flow | −A$4.4m | −A$6.2m | −A$1.4m | −A$4.6m | −A$4.1m | −A$4.7m | −A$4.5m | −A$3.0m | −A$1.0m | −A$510,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7,700 | A$10,900 | A$9,400 | A$50,600 | A$30,000 | −A$50,000 | A$60,000 | A$110,000 |
| Gross profit | — | — | — | — | — | −A$50,000 | — | A$110,000 |
| Operating income | −A$2.8m | −A$4.3m | −A$4.4m | −A$2.7m | −A$1.4m | −A$1.8m | −A$940,000 | −A$3.1m |
| Net income | −A$8.0m | −A$4.3m | −A$7.0m | −A$4.0m | −A$1.4m | −A$2.7m | −A$940,000 | −A$4.4m |
| Diluted earnings per share | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Total assets | A$608,700 | A$6.5m | A$7.8m | A$9.3m | A$2.1m | A$3.7m | A$5.9m | A$6.6m |
| Cash and short-term investments | A$464,600 | A$906,400 | A$1.6m | A$1.4m | A$2.0m | A$3.7m | A$4.6m | A$5.1m |
| Debt | — | — | — | A$11,700 | — | — | — | — |
| Shareholders' equity | −A$3.5m | A$3.7m | A$6.5m | A$8.7m | A$1.7m | A$3.1m | A$5.7m | A$6.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -57.3% | -25.8% | -3.8% |
| Operating income | 14.5% | 8.4% | 13.0% |
| Net income | 16.4% | 13.7% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13289.8% | -5832.6% | -4329.6% | -5179.7% |
| Net margin | -17096.8% | -7463.7% | -5126.3% | -7773.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -1.2 | -0.5 | -0.5 | -1.2 | -0.2 | -0.5 | -0.1 | -0.3 | -0.2 |
| Price to sales | 171.2 | 86.2 | 163.3 | 14.6 | 21.8 | 14.7 | 195.2 | 30.2 | 76.5 | 30.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 21 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.