L 
1.93
-1.03%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 618.5m
FY2019FY2025
Net income
−THB 10.9m
FY2019FY2025
Free cash flow
THB 43.6m
FY2019FY2025
Shareholders' equity
THB 457.7m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | THB 618.5m | THB 472.9m | THB 227.8m | THB 232.1m | THB 163.6m | THB 291.2m | THB 307.5m |
| Operating income | −THB 526,895 | THB 103.1m | THB 42.5m | THB 19.8m | THB 9.5m | THB 9.0m | −THB 5.4m |
| Net income | −THB 10.9m | THB 80.0m | THB 31.4m | THB 15.0m | THB 4.7m | THB 3.2m | −THB 8.1m |
| Diluted earnings per share | -0.05 | 0.39 | 0.21 | 0.07 | 0.02 | 0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | THB 927.7m | THB 495.4m | THB 214.1m | THB 212.2m | THB 190.0m | THB 215.6m | THB 242.5m |
| Cash and short-term investments | THB 76.3m | THB 41.4m | THB 41.1m | THB 4.6m | THB 4.6m | THB 3.5m | THB 21.5m |
| Total liabilities | THB 468.8m | THB 158.6m | THB 77.5m | THB 107.0m | THB 80.6m | THB 125.3m | THB 155.4m |
| Debt | THB 65.7m | THB 59.5m | THB 30.8m | THB 51.5m | THB 56.2m | THB 76.0m | THB 62.2m |
| Shareholders' equity | THB 457.7m | THB 336.8m | THB 136.6m | THB 105.2m | THB 109.3m | THB 90.3m | THB 87.1m |
| Shares outstanding | 220m | 207m | 152m | 217m | 239m | 239m | 239m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | THB 44.8m | −THB 30.7m | THB 53.4m | THB 5.9m | THB 42.0m | — | — |
| Capital spending | −THB 1.3m | −THB 86.1m | −THB 2.2m | −THB 209,979 | −THB 1.7m | — | — |
| Free cash flow | THB 43.6m | −THB 116.8m | THB 51.2m | THB 5.7m | THB 40.4m | — | — |
| Dividends paid | — | −THB 39.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 125.5m | THB 158.4m | THB 209.2m | THB 147.5m | THB 133.9m | THB 127.9m | THB 140.4m | THB 161.1m |
| Operating income | THB 3.9m | THB 16.0m | −THB 52.0m | THB 801,952 | THB 26.7m | THB 23.9m | THB 33.9m | THB 28.4m |
| Net income | THB 7.2m | THB 10.9m | −THB 48.8m | −THB 1.7m | THB 20.4m | THB 18.5m | THB 26.9m | THB 21.1m |
| Diluted earnings per share | 0.03 | 0.05 | -0.22 | -0.01 | 0.09 | 0.08 | 0.13 | 0.10 |
| Cash from operations | −THB 11.0m | −THB 28.0m | THB 89.0m | −THB 34.0m | −THB 45.0m | THB 38.0m | THB 18.0m | −THB 31.0m |
| Capital spending | — | — | −THB 4.0m | — | −THB 1.0m | −THB 3.0m | −THB 84.0m | — |
| Free cash flow | — | — | THB 85.0m | — | −THB 46.0m | THB 35.0m | −THB 66.0m | — |
| Total assets | THB 846.3m | THB 908.9m | THB 927.7m | THB 915.8m | THB 967.6m | THB 561.5m | THB 495.4m | THB 460.8m |
| Cash and short-term investments | — | THB 56.6m | THB 76.3m | THB 19.9m | THB 24.3m | THB 71.2m | THB 41.4m | THB 110.5m |
| Debt | THB 16.1m | THB 57.0m | THB 52.6m | THB 90.8m | THB 52.8m | THB 32.8m | THB 35.2m | THB 30.6m |
| Shareholders' equity | THB 473.4m | THB 466.2m | THB 457.7m | THB 589.1m | THB 589.9m | THB 355.3m | THB 336.8m | THB 309.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 38.6% | 16.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.4% | 10.6% | 9.1% | — |
| Net margin | 6.3% | 7.5% | 6.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -51.8 | 39.8 |
| Price to sales | 0.9 | 6.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.