845
-1.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.80trn
FY2016FY2025
Net income
IDR 149.45bn
FY2016FY2025
Free cash flow
−IDR 65.03bn
FY2016FY2025
Shareholders' equity
IDR 3.05trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.80trn | IDR 7.72trn | IDR 7.32trn | IDR 7.88trn | IDR 6.64trn | IDR 5.59trn | IDR 6.53trn | IDR 7.08trn | IDR 6.60trn | IDR 6.44trn |
| Gross profit | IDR 1.33trn | IDR 1.36trn | IDR 1.19trn | IDR 1.51trn | IDR 1.30trn | IDR 1.17trn | IDR 1.28trn | IDR 1.29trn | IDR 1.21trn | IDR 1.15trn |
| Research and development | — | — | IDR 1.07bn | IDR 1.07bn | IDR 851.0m | — | IDR 1.08bn | IDR 1.09bn | IDR 1.51bn | — |
| Operating income | IDR 420.61bn | IDR 415.80bn | IDR 349.73bn | IDR 588.28bn | IDR 547.14bn | IDR 331.04bn | IDR 446.96bn | IDR 437.81bn | IDR 366.35bn | IDR 341.67bn |
| Net income | IDR 149.45bn | IDR 220.36bn | IDR 160.94bn | IDR 321.01bn | IDR 274.46bn | IDR 118.20bn | IDR 180.56bn | IDR 200.34bn | IDR 149.90bn | IDR 60.10bn |
| Diluted earnings per share | 102.04 | 149.72 | 104.17 | 206.46 | 176.52 | 76.82 | 117.50 | 132.44 | 99.10 | 38.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.68trn | IDR 6.06trn | IDR 5.63trn | IDR 6.09trn | IDR 6.23trn | IDR 5.52trn | IDR 5.86trn | IDR 6.32trn | IDR 5.77trn | IDR 5.66trn |
| Cash and short-term investments | IDR 276.44bn | IDR 284.99bn | IDR 384.39bn | IDR 243.95bn | IDR 507.46bn | IDR 382.08bn | IDR 99.52bn | IDR 161.04bn | IDR 135.65bn | IDR 79.14bn |
| Total liabilities | IDR 3.38trn | IDR 2.93trn | IDR 2.66trn | IDR 3.11trn | IDR 3.52trn | IDR 3.28trn | IDR 3.70trn | IDR 4.19trn | IDR 3.90trn | IDR 3.98trn |
| Debt | IDR 1.35trn | IDR 1.18trn | IDR 1.04trn | IDR 1.37trn | IDR 1.75trn | IDR 1.96trn | IDR 2.19trn | IDR 2.58trn | IDR 2.53trn | IDR 2.39trn |
| Shareholders' equity | IDR 3.05trn | IDR 2.87trn | IDR 2.70trn | IDR 2.71trn | IDR 2.45trn | IDR 1.99trn | IDR 1.92trn | IDR 1.88trn | IDR 1.63trn | IDR 1.44trn |
| Shares outstanding | 1,465m | 1,472m | 1,545m | 1,555m | 1,555m | 1,539m | 1,537m | 1,513m | 1,513m | 1,560m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 152.46bn | IDR 362.38bn | IDR 583.30bn | IDR 368.27bn | IDR 437.95bn | IDR 828.60bn | IDR 513.70bn | IDR 93.56bn | IDR 74.91bn | IDR 358.13bn |
| Capital spending | −IDR 217.50bn | −IDR 209.44bn | −IDR 62.06bn | −IDR 82.12bn | −IDR 87.79bn | −IDR 158.15bn | −IDR 178.97bn | −IDR 128.83bn | −IDR 165.88bn | −IDR 431.99bn |
| Free cash flow | −IDR 65.03bn | IDR 152.94bn | IDR 521.24bn | IDR 286.15bn | IDR 350.16bn | IDR 670.45bn | IDR 334.73bn | −IDR 35.27bn | −IDR 90.97bn | −IDR 73.85bn |
| Dividends paid | −IDR 65.91bn | −IDR 52.03bn | −IDR 77.74bn | −IDR 147.57bn | −IDR 22.97bn | −IDR 53.60bn | −IDR 61.47bn | −IDR 45.38bn | −IDR 18.15bn | −IDR 18.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.86trn | IDR 2.25trn | IDR 2.37trn | IDR 2.21trn | IDR 2.10trn | IDR 2.12trn | IDR 1.99trn | IDR 2.03trn |
| Gross profit | IDR 593.33bn | IDR 374.06bn | IDR 358.47bn | IDR 332.56bn | IDR 341.46bn | IDR 322.53bn | IDR 336.18bn | IDR 354.75bn |
| Operating income | IDR 327.23bn | IDR 142.73bn | IDR 137.35bn | IDR 105.82bn | IDR 97.03bn | IDR 146.09bn | IDR 40.92bn | IDR 151.22bn |
| Net income | IDR 87.07bn | IDR 37.41bn | IDR 28.54bn | IDR 40.27bn | IDR 40.53bn | IDR 39.07bn | IDR 37.62bn | IDR 46.17bn |
| Diluted earnings per share | 58.26 | 25.03 | 19.48 | 27.49 | 27.67 | 26.68 | 25.56 | 31.37 |
| Cash from operations | −IDR 97.07bn | IDR 233.71bn | IDR 286.57bn | IDR 93.23bn | −IDR 300.94bn | IDR 71.16bn | IDR 84.16bn | IDR 82.92bn |
| Capital spending | −IDR 34.13bn | −IDR 37.16bn | −IDR 50.38bn | −IDR 69.08bn | −IDR 25.03bn | −IDR 73.01bn | −IDR 123.99bn | −IDR 49.02bn |
| Free cash flow | −IDR 131.21bn | IDR 196.55bn | IDR 236.20bn | IDR 24.15bn | −IDR 325.97bn | −IDR 1.85bn | −IDR 39.84bn | IDR 33.90bn |
| Total assets | IDR 7.65trn | IDR 6.96trn | IDR 6.68trn | IDR 6.61trn | IDR 6.65trn | IDR 6.32trn | IDR 6.06trn | IDR 5.85trn |
| Cash and short-term investments | IDR 421.12bn | IDR 302.63bn | IDR 276.44bn | IDR 330.37bn | IDR 300.88bn | IDR 543.86bn | IDR 284.99bn | IDR 297.38bn |
| Debt | IDR 1.58trn | IDR 1.18trn | IDR 1.37trn | IDR 1.66trn | IDR 1.65trn | IDR 1.42trn | IDR 1.18trn | IDR 1.06trn |
| Shareholders' equity | IDR 3.31trn | IDR 3.16trn | IDR 3.05trn | IDR 3.00trn | IDR 2.88trn | IDR 2.92trn | IDR 2.87trn | IDR 2.75trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 17.6% | 16.2% | 19.1% | 19.6% | 21.0% | — | — | — |
| Operating margin | 4.8% | 5.4% | 4.8% | 7.5% | 8.2% | 5.9% | — | — | — |
| Net margin | 1.7% | 2.9% | 2.2% | 4.1% | 4.1% | 2.1% | — | — | — |
| Return on equity | 4.9% | 7.7% | 6.0% | 11.9% | 11.2% | 5.9% | — | — | — |
| Return on assets | 2.2% | 3.6% | 2.9% | 5.3% | 4.4% | 2.1% | — | — | — |
| Free cash flow yield | 29.9% | 46.0% | 49.4% | 34.3% | 40.0% | 75.9% | — | — | — |
| Revenue growth | 13.9% | 5.5% | -7.1% | 18.7% | 18.7% | -14.4% | — | — | — |
| Earnings growth | -32.2% | 36.9% | -49.9% | 17.0% | 132.2% | -34.5% | — | — | — |
| Current ratio | 1.18x | 1.16x | 1.18x | 1.22x | 1.14x | 0.98x | — | — | — |
| Debt to equity | 0.43x | 0.40x | 0.38x | 0.49x | 0.70x | 0.96x | — | — | — |
| Equity ratio | 45.6% | 47.4% | 48.0% | 44.4% | 39.3% | 36.1% | — | — | — |
| Interest coverage | 2.51x | 3.09x | 2.62x | 4.10x | 4.31x | 1.76x | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.5% | 4.7% | 0.6% | 0.0% | -1.1% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 9.5% | 3.1% |
| Operating income | -10.6% | 4.9% | 2.6% |
| Net income | -22.5% | 4.8% | 43.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 17.0% | 17.9% | 18.0% |
| Operating margin | 5.1% | 5.6% | 6.0% | 5.9% |
| Net margin | 2.2% | 2.7% | 2.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 6.8 | 12.5 | 6.7 | 4.0 | 6.4 | 5.2 | 4.6 | 5.0 | 9.1 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 20 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 35.00 | 50.00 | 75.00 | 35.00 | 35.00 | 40.00 | 30.00 |
- 2-for-1 split · 9 Jan 2015
- 2-for-1 split · 8 Nov 1999
- 13-for-5 split · 4 Jan 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.