L 
37.90
+5.28%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 85.3m
FY2016FY2025
Net income
PLN 15.4m
FY2016FY2025
Free cash flow
PLN 10.0m
FY2016FY2025
Shareholders' equity
PLN 70.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 85.3m | PLN 69.7m | PLN 56.9m | PLN 57.4m | PLN 54.0m | PLN 43.1m | PLN 51.6m | PLN 47.7m | PLN 47.6m | PLN 33.1m |
| Research and development | — | — | PLN 3.2m | PLN 3.1m | PLN 2.8m | PLN 2.9m | PLN 11.0m | PLN 10.0m | PLN 7.5m | — |
| Operating income | PLN 15.2m | PLN 7.2m | PLN 3.8m | PLN 1.6m | PLN 5.9m | PLN 1.7m | PLN 6.4m | PLN 6.6m | PLN 5.7m | PLN 5.6m |
| Net income | PLN 15.4m | PLN 5.9m | PLN 3.2m | PLN 2.8m | PLN 6.5m | PLN 2.4m | PLN 6.2m | PLN 6.1m | PLN 5.0m | PLN 4.5m |
| Diluted earnings per share | 4.74 | 1.81 | 0.99 | 0.85 | 1.98 | 0.74 | 1.90 | 1.86 | 1.55 | 1.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 94.3m | PLN 75.4m | PLN 67.2m | PLN 62.3m | PLN 60.7m | PLN 54.0m | PLN 54.5m | PLN 44.4m | PLN 44.1m | PLN 38.0m |
| Cash and short-term investments | PLN 14.4m | PLN 6.5m | PLN 7.1m | PLN 2.8m | PLN 12.7m | PLN 13.2m | PLN 5.2m | PLN 6.7m | PLN 3.6m | PLN 5.3m |
| Total liabilities | PLN 24.2m | PLN 18.3m | PLN 16.0m | PLN 13.5m | PLN 14.6m | PLN 14.1m | PLN 17.0m | PLN 11.6m | PLN 12.0m | PLN 10.0m |
| Debt | PLN 6.6m | PLN 5.8m | PLN 4.0m | PLN 4.6m | PLN 3.3m | PLN 4.2m | PLN 4.8m | PLN 1.5m | PLN 2.3m | PLN 3.6m |
| Shareholders' equity | PLN 70.1m | PLN 57.1m | PLN 51.2m | PLN 48.8m | PLN 46.0m | PLN 39.8m | PLN 37.4m | PLN 32.9m | PLN 32.1m | PLN 28.0m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 18.0m | PLN 4.5m | PLN 13.8m | PLN 1.2m | PLN 4.5m | PLN 9.8m | PLN 6.2m | PLN 9.2m | PLN 7.5m | PLN 3.4m |
| Capital spending | −PLN 8.0m | −PLN 8.1m | −PLN 7.5m | −PLN 9.2m | −PLN 7.6m | −PLN 3.6m | −PLN 5.5m | −PLN 4.1m | −PLN 4.9m | −PLN 3.8m |
| Free cash flow | PLN 10.0m | −PLN 3.6m | PLN 6.3m | −PLN 8.0m | −PLN 3.1m | PLN 6.2m | PLN 616,000 | PLN 5.1m | PLN 2.6m | −PLN 341,000 |
| Dividends paid | — | — | −PLN 803,000 | — | — | — | −PLN 1.6m | −PLN 1.6m | −PLN 1.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 18.7m | PLN 25.0m | PLN 24.2m | PLN 23.6m | PLN 21.0m | PLN 16.5m | PLN 20.2m | PLN 19.3m |
| Operating income | PLN 998,000 | PLN 6.0m | PLN 5.4m | PLN 3.9m | PLN 3.1m | PLN 2.7m | PLN 2.4m | PLN 3.7m |
| Net income | PLN 369,000 | PLN 6.2m | PLN 7.6m | PLN 3.5m | PLN 1.6m | PLN 2.6m | PLN 1.4m | PLN 3.4m |
| Diluted earnings per share | 0.14 | 2.31 | 2.35 | 1.09 | 0.51 | 0.80 | 0.44 | 1.03 |
| Cash from operations | PLN 6.0m | PLN 1.0m | PLN 9.0m | PLN 4.0m | — | PLN 3.0m | PLN 4.0m | PLN 1.0m |
| Capital spending | −PLN 2.0m | −PLN 1.0m | −PLN 2.0m | −PLN 2.0m | −PLN 2.0m | −PLN 1.0m | −PLN 2.0m | −PLN 1.0m |
| Free cash flow | PLN 4.0m | PLN 0 | PLN 7.0m | PLN 2.0m | — | PLN 2.0m | PLN 2.0m | PLN 0 |
| Total assets | PLN 89.4m | PLN 85.2m | PLN 94.3m | PLN 81.7m | PLN 81.8m | PLN 73.6m | PLN 75.4m | PLN 76.4m |
| Cash and short-term investments | PLN 6.1m | PLN 3.7m | PLN 14.4m | PLN 4.9m | PLN 6.7m | PLN 8.2m | PLN 6.5m | PLN 4.1m |
| Debt | PLN 4.0m | PLN 12.9m | PLN 2.4m | PLN 1.6m | PLN 515,000 | PLN 1.6m | PLN 1.6m | PLN 2.1m |
| Shareholders' equity | PLN 53.6m | PLN 58.6m | PLN 70.1m | PLN 64.9m | PLN 61.4m | PLN 59.7m | PLN 57.1m | PLN 55.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 14.6% | 11.5% |
| Operating income | 111.6% | 55.6% | 13.2% |
| Net income | 77.5% | 45.1% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.4% | 10.3% | 9.6% | 11.1% |
| Net margin | 13.8% | 10.1% | 9.9% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.2 | 8.8 | 15.3 | 13.6 | 6.5 | 16.0 | 10.0 | 6.2 | 9.1 | 6.6 |
| Price to sales | 1.1 | 0.8 | 0.9 | 0.7 | 0.8 | 0.9 | 1.2 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Sept 2025.
| FY2025 | FY2023 | FY2019 | |
|---|---|---|---|
| Paid in the year | 0.31 | 0.25 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.