L 
0.01
0.00%
Close of 5 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.5m
FY2016FY2025
Net income
CN¥209.6m
FY2016FY2025
Free cash flow
−CN¥47.6m
FY2016FY2025
Shareholders' equity
−CN¥16.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.5m | CN¥7.0m | CN¥27.1m | CN¥90.1m | CN¥49.9m | CN¥13.7m | CN¥37.2m | CN¥53.8m | CN¥119.8m | CN¥43.8m |
| Gross profit | CN¥3.5m | CN¥1.8m | CN¥6.2m | CN¥17.7m | CN¥12.7m | CN¥3.4m | CN¥9.4m | CN¥14.1m | CN¥23.6m | CN¥7.4m |
| Operating income | −CN¥26.9m | −CN¥37.7m | −CN¥36.5m | −CN¥18.0m | −CN¥15.3m | −CN¥65.1m | −CN¥1.9m | −CN¥5.0m | CN¥7.4m | −CN¥7.3m |
| Net income | CN¥209.6m | −CN¥57.7m | −CN¥41.8m | −CN¥15.9m | CN¥5.8m | −CN¥65.0m | −CN¥24.1m | −CN¥10.3m | CN¥13.4m | CN¥2.4m |
| Diluted earnings per share | 0.16 | -0.04 | -0.03 | -0.01 | 0.00 | -0.06 | -0.03 | -0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥195.8m | CN¥207.0m | CN¥254.4m | CN¥246.1m | CN¥207.9m | CN¥101.6m | CN¥168.6m | CN¥211.5m | CN¥234.9m | CN¥192.4m |
| Cash and short-term investments | — | — | — | — | — | CN¥47.6m | CN¥9.7m | CN¥10.5m | CN¥17.4m | CN¥26.0m |
| Total liabilities | CN¥206.7m | CN¥168.4m | CN¥161.7m | CN¥107.3m | CN¥60.3m | CN¥74.0m | CN¥128.2m | CN¥146.9m | CN¥158.7m | CN¥129.4m |
| Debt | CN¥16.3m | CN¥18.9m | CN¥21.9m | CN¥23.5m | CN¥23.6m | CN¥24.4m | CN¥50.5m | CN¥65.1m | CN¥60.0m | CN¥70.0m |
| Shareholders' equity | −CN¥16.4m | CN¥21.9m | CN¥78.2m | CN¥118.1m | CN¥131.3m | CN¥27.5m | CN¥40.4m | CN¥64.6m | CN¥76.2m | CN¥63.0m |
| Shares outstanding | 1,327m | 1,327m | 1,327m | 1,327m | 1,327m | 1,117m | 936m | 4,919m | 4,731m | 3,785m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥42.7m | −CN¥30.5m | −CN¥50.8m | −CN¥33.7m | −CN¥12.6m | CN¥10.0m | CN¥19.9m | −CN¥7.5m | −CN¥1.9m | CN¥26.3m |
| Capital spending | −CN¥4.9m | −CN¥13.1m | −CN¥10.6m | −CN¥5.3m | −CN¥45.4m | −CN¥57,000 | −CN¥14,000 | −CN¥937,000 | −CN¥959,000 | −CN¥260,000 |
| Free cash flow | −CN¥47.6m | −CN¥43.6m | −CN¥61.4m | −CN¥39.0m | −CN¥57.9m | CN¥10.0m | CN¥19.9m | −CN¥8.4m | −CN¥2.9m | CN¥26.1m |
Latest quarters
By quarter end
| Jun 2025 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2020 | Jun 2020 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.1m | CN¥4.7m | CN¥21.6m | CN¥5.5m | CN¥2.7m | CN¥4.0m | CN¥4.5m | CN¥5.2m |
| Gross profit | CN¥171,000 | CN¥2.8m | CN¥5.9m | CN¥246,000 | CN¥123,000 | CN¥448,000 | CN¥2.1m | CN¥857,000 |
| Operating income | −CN¥17.7m | −CN¥18.4m | −CN¥19.4m | −CN¥22.9m | −CN¥13.0m | −CN¥59.6m | −CN¥745,000 | −CN¥2.3m |
| Net income | −CN¥33.0m | −CN¥11.2m | −CN¥19.6m | −CN¥22.2m | −CN¥12.5m | −CN¥59.5m | −CN¥2.0m | −CN¥3.5m |
| Diluted earnings per share | -0.02 | -0.00 | -0.01 | -0.01 | -0.01 | -0.05 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | CN¥12.0m | −CN¥3.0m | −CN¥3.0m |
| Total assets | CN¥186.3m | CN¥233.7m | CN¥254.4m | CN¥275.2m | CN¥275.2m | CN¥101.6m | CN¥156.6m | CN¥158.9m |
| Cash and short-term investments | — | — | — | — | CN¥72.0m | CN¥47.6m | CN¥8.6m | CN¥4.9m |
| Debt | CN¥18.2m | CN¥20.4m | CN¥21.9m | CN¥66.8m | CN¥68.0m | CN¥24.4m | CN¥50.3m | CN¥50.4m |
| Shareholders' equity | −CN¥9.7m | CN¥67.8m | CN¥78.2m | CN¥97.8m | CN¥119.2m | CN¥27.5m | CN¥43.6m | CN¥37.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -49.7% | -3.5% | -13.9% |
| Operating income | 14.3% | -16.2% | -20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 21.5% | 22.7% | 22.8% |
| Operating margin | -348.5% | -87.7% | -100.1% | -95.6% |
| Net margin | 819.8% | 69.4% | 17.5% | -50.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.8 | -2.1 | -4.0 | -10.1 | 33.8 | -2.8 | -1.1 | -5.5 | 1.3 | 3.6 |
| Price to sales | 14.6 | 17.0 | 6.2 | 1.8 | 4.0 | 13.2 | 0.7 | 1.0 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Aug 2025.
| FY2025 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.00 | 0.01 | 0.012 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.