L 
0.07
-3.27%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$784,000
FY2016FY2025
Net income
−$2.3m
FY2016FY2025
Free cash flow
−$2.8m
FY2016FY2025
Shareholders' equity
$27.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $784,000 | $860,000 | $510,000 | $530,000 | $529,000 | $989,000 | $1.4m | $532,000 | $321,000 | $480,000 |
| Research and development | $14,000 | $19,000 | $20,000 | $55,000 | $84,000 | $110,000 | $1.3m | $2.4m | $2.0m | $2.3m |
| Operating income | −$3.7m | −$3.3m | −$3.1m | −$3.1m | −$4.1m | −$3.5m | −$6.2m | −$9.0m | −$8.6m | −$9.9m |
| Net income | −$2.3m | −$1.5m | −$2.0m | −$2.4m | −$3.4m | −$2.6m | −$7.4m | −$7.4m | −$8.7m | −$18.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $29.1m | $30.4m | $31.8m | $33.3m | $35.6m | $38.8m | $41.3m | $47.9m | $55.1m | $61.4m |
| Cash and short-term investments | — | — | — | $24.4m | $17.9m | — | — | — | — | — |
| Total liabilities | $2.0m | $1.3m | $1.2m | $1.3m | $1.3m | $1.4m | $1.8m | $2.3m | $3.5m | $6.5m |
| Shareholders' equity | $27.2m | $29.2m | $30.6m | $32.0m | $34.3m | $37.4m | $39.6m | $45.5m | $51.6m | $54.8m |
| Shares outstanding | 917m | 917m | 917m | 917m | 914m | 914m | 914m | 914m | 909m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.8m | −$1.2m | −$1.3m | −$1.8m | −$2.7m | −$2.2m | −$3.9m | −$6.3m | −$7.7m | −$7.8m |
| Capital spending | −$4,000 | — | — | — | — | −$116,000 | −$630,000 | −$292,000 | −$11.9m | −$220,000 |
| Free cash flow | −$2.8m | −$1.2m | −$1.3m | −$1.8m | −$2.7m | −$2.3m | −$4.5m | −$6.5m | −$19.5m | −$8.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $196,000 | $256,000 | $176,000 | $37,000 | $289,000 | $282,000 | $129,000 | $316,000 |
| Operating income | −$1.2m | −$1.1m | −$1.0m | −$945,000 | −$852,000 | −$901,000 | −$945,000 | −$833,000 |
| Net income | −$840,000 | −$765,000 | −$697,000 | −$552,000 | −$524,000 | −$568,000 | −$496,000 | −$441,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −$1.0m | — | — | — | −$1.0m | — |
| Total assets | $27.4m | $28.6m | $29.1m | $29.1m | $29.6m | $30.0m | $30.4m | $31.1m |
| Shareholders' equity | $25.5m | $26.4m | $27.2m | $27.8m | $28.3m | $28.7m | $29.2m | $29.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | -4.5% | 20.2% |
| Operating income | 7.0% | 1.1% | -8.7% |
| Net income | -0.7% | -2.4% | -10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -429.1% | -491.5% | -494.8% | -906.4% |
| Net margin | -234.2% | -308.9% | -340.6% | -908.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.0 | -12.4 | -13.7 | -11.7 | -12.4 | -14.1 | -6.3 | -6.9 | -12.3 | -0.2 |
| Price to sales | 59.7 | 21.8 | 55.1 | 53.0 | 79.4 | 37.8 | 34.0 | 96.5 | 332.5 | 7.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 145% | -27% | 0% | -33% | 13% | -20% | -17% | -45% | 10% | 186% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.