L
1.00
+4.17%
Close of 6 Nov 2026, in BRL
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 204.9m
FY2016FY2025
Net income
BRL 44.2m
FY2016FY2025
Free cash flow
BRL 42.6m
FY2016FY2025
Shareholders' equity
BRL 236.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 204.9m | BRL 192.3m | BRL 182.2m | BRL 195.0m | BRL 222.6m | BRL 166.8m | BRL 147.5m | BRL 109.2m | BRL 111.0m | BRL 148.7m |
| Research and development | — | — | BRL 0 | BRL 0 | BRL 0 | BRL 0 | BRL 0 | BRL 0 | BRL 0 | BRL 0 |
| Operating income | BRL 47.9m | BRL 46.4m | BRL 55.8m | −BRL 125.5m | −BRL 105.2m | BRL 38.3m | BRL 3.9m | −BRL 33.6m | −BRL 78.2m | −BRL 35.3m |
| Net income | BRL 44.2m | BRL 18.6m | BRL 23.5m | BRL 12.0m | BRL 43.8m | −BRL 5.1m | −BRL 4.3m | −BRL 46.7m | −BRL 63.4m | −BRL 37.5m |
| Diluted earnings per share | 0.32 | 0.14 | 0.17 | 0.09 | 0.31 | -0.03 | -0.03 | -0.37 | -0.51 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 397.0m | BRL 409.4m | BRL 398.9m | BRL 392.1m | BRL 430.9m | BRL 397.8m | BRL 405.3m | BRL 231.9m | BRL 290.3m | BRL 343.2m |
| Cash and short-term investments | BRL 71.5m | BRL 76.4m | BRL 67.9m | BRL 55.4m | BRL 111.9m | BRL 140.8m | BRL 155.3m | BRL 14.2m | BRL 39.2m | BRL 65.6m |
| Total liabilities | BRL 167.8m | BRL 186.0m | BRL 193.2m | BRL 204.6m | BRL 240.6m | BRL 224.4m | BRL 227.8m | BRL 209.9m | BRL 212.4m | BRL 197.4m |
| Debt | BRL 10.7m | BRL 16.0m | BRL 18.9m | BRL 25.9m | BRL 26.1m | BRL 29.2m | BRL 36.2m | BRL 3.8m | — | — |
| Shareholders' equity | BRL 236.4m | BRL 227.5m | BRL 211.1m | BRL 190.5m | BRL 194.9m | BRL 175.6m | BRL 178.6m | BRL 47.1m | BRL 90.0m | BRL 150.7m |
| Shares outstanding | 137m | 137m | 137m | 137m | 141m | 148m | 137m | 125m | 125m | 155m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 54.5m | BRL 50.7m | BRL 51.7m | BRL 15.6m | BRL 38.2m | BRL 48.7m | BRL 19.6m | −BRL 7.4m | −BRL 11.4m | −BRL 9.4m |
| Capital spending | −BRL 11.8m | −BRL 16.1m | −BRL 16.2m | −BRL 24.6m | −BRL 31.6m | −BRL 30.2m | −BRL 10.6m | −BRL 5.1m | −BRL 4.8m | −BRL 6.1m |
| Free cash flow | BRL 42.6m | BRL 34.5m | BRL 35.4m | −BRL 9.0m | BRL 6.6m | BRL 18.5m | BRL 9.0m | −BRL 12.5m | −BRL 16.2m | −BRL 15.6m |
| Dividends paid | −BRL 42.0m | −BRL 20.8m | −BRL 16.9m | −BRL 30.2m | −BRL 18.2m | −BRL 22.8m | −BRL 15.8m | −BRL 13.5m | −BRL 11.0m | −BRL 14.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 55.2m | BRL 49.3m | BRL 52.4m | BRL 51.6m | BRL 51.2m | BRL 48.2m | BRL 56.7m | BRL 52.4m |
| Operating income | BRL 8.6m | BRL 8.4m | BRL 8.7m | BRL 17.7m | BRL 13.7m | BRL 7.5m | BRL 7.3m | BRL 14.6m |
| Net income | BRL 3.6m | BRL 1.7m | BRL 6.6m | BRL 17.3m | BRL 15.6m | BRL 4.7m | BRL 2.8m | BRL 5.5m |
| Diluted earnings per share | 0.03 | 0.01 | 0.05 | 0.13 | 0.11 | 0.03 | 0.02 | 0.04 |
| Cash from operations | BRL 3.0m | BRL 11.0m | BRL 13.0m | BRL 21.0m | BRL 12.0m | BRL 5.0m | BRL 19.0m | BRL 12.0m |
| Capital spending | −BRL 4.0m | −BRL 4.0m | −BRL 4.0m | −BRL 2.0m | −BRL 2.0m | −BRL 1.0m | −BRL 3.0m | −BRL 2.0m |
| Free cash flow | −BRL 1.0m | BRL 7.0m | BRL 9.0m | BRL 19.0m | BRL 10.0m | BRL 4.0m | BRL 16.0m | BRL 10.0m |
| Total assets | BRL 386.0m | BRL 403.3m | BRL 397.0m | BRL 413.9m | BRL 403.9m | BRL 413.0m | BRL 409.4m | BRL 397.1m |
| Cash and short-term investments | BRL 56.6m | BRL 73.7m | BRL 71.5m | BRL 87.6m | BRL 70.6m | BRL 76.8m | BRL 76.4m | BRL 65.1m |
| Debt | BRL 6.3m | BRL 6.2m | BRL 10.7m | BRL 11.7m | BRL 12.8m | BRL 15.4m | BRL 16.0m | BRL 16.9m |
| Shareholders' equity | BRL 241.9m | BRL 238.2m | BRL 236.4m | BRL 260.1m | BRL 242.6m | BRL 232.4m | BRL 227.5m | BRL 228.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 4.2% | 0.0% |
| Operating income | — | 4.6% | — |
| Net income | 54.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.8% | 3.2% | -3.6% | -33.5% |
| Net margin | 15.8% | 12.7% | 11.8% | -20.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 11.1 | 14.7 | 20.9 | 7.2 | -143.4 | -304.7 | -16.9 | -11.0 | -16.1 |
| Price to sales | 1.2 | 1.1 | 1.9 | 1.3 | 1.4 | 4.4 | 8.8 | 7.2 | 6.3 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.178 | 0.041 | 0.021 | 0.076 | 0.009 | 0.17 | 0.033 | 0.184 |
- 2-for-1 split · 1 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.