27,600.00
+0.44%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 23.11bn
FY2017FY2026
Net income
PLN 1.50bn
FY2017FY2026
Free cash flow
PLN 1.13bn
FY2017FY2026
Shareholders' equity
PLN 5.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 23.11bn | PLN 20.19bn | PLN 17.41bn | PLN 15.93bn | PLN 14.03bn | PLN 7.85bn | PLN 9.22bn | PLN 8.05bn | PLN 7.03bn | PLN 6.02bn |
| Gross profit | PLN 10.77bn | PLN 10.72bn | PLN 8.97bn | PLN 8.13bn | PLN 8.11bn | PLN 4.08bn | PLN 4.94bn | PLN 4.40bn | PLN 3.72bn | PLN 2.93bn |
| Operating income | PLN 2.60bn | PLN 2.47bn | PLN 2.28bn | PLN 1.46bn | PLN 1.48bn | PLN 153.0m | PLN 879.2m | PLN 756.6m | PLN 575.4m | PLN 226.4m |
| Net income | PLN 1.50bn | PLN 1.75bn | PLN 1.61bn | PLN 1.10bn | PLN 953.5m | −PLN 190.1m | PLN 486.0m | PLN 505.2m | PLN 440.9m | PLN 174.8m |
| Diluted earnings per share | 807.02 | 940.56 | 865.94 | 590.03 | 518.53 | -103.34 | 264.94 | 275.39 | 240.43 | 95.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 19.18bn | PLN 17.50bn | PLN 13.80bn | PLN 12.92bn | PLN 14.14bn | PLN 10.35bn | PLN 9.61bn | PLN 5.38bn | PLN 4.21bn | PLN 3.68bn |
| Cash and short-term investments | PLN 1.26bn | PLN 1.71bn | PLN 1.64bn | PLN 1.02bn | PLN 2.00bn | PLN 1.76bn | PLN 1.55bn | PLN 1.14bn | PLN 514.8m | PLN 365.8m |
| Total liabilities | PLN 13.57bn | PLN 12.20bn | PLN 9.09bn | PLN 8.94bn | PLN 10.86bn | PLN 7.29bn | PLN 6.36bn | PLN 2.52bn | PLN 1.76bn | PLN 1.54bn |
| Debt | PLN 7.38bn | PLN 9.11bn | PLN 6.86bn | PLN 5.31bn | PLN 5.15bn | PLN 4.18bn | PLN 3.82bn | PLN 291.8m | PLN 198.3m | PLN 510.1m |
| Shareholders' equity | PLN 5.61bn | PLN 5.30bn | PLN 4.71bn | PLN 3.99bn | PLN 3.27bn | PLN 3.07bn | PLN 3.25bn | PLN 2.86bn | PLN 2.44bn | PLN 2.13bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 4.30bn | PLN 4.02bn | PLN 4.34bn | PLN 622.4m | PLN 3.00bn | PLN 1.07bn | PLN 1.57bn | PLN 1.21bn | PLN 893.2m | PLN 718.2m |
| Capital spending | −PLN 3.17bn | −PLN 1.82bn | −PLN 1.09bn | −PLN 1.16bn | −PLN 1.32bn | −PLN 824.8m | −PLN 944.9m | −PLN 798.9m | −PLN 441.6m | −PLN 271.8m |
| Free cash flow | PLN 1.13bn | PLN 2.20bn | PLN 3.25bn | −PLN 534.6m | PLN 1.68bn | PLN 249.8m | PLN 627.6m | PLN 413.2m | PLN 451.6m | PLN 446.3m |
| Dividends paid | −PLN 1.23bn | −PLN 1.13bn | −PLN 797.7m | −PLN 648.3m | −PLN 833.6m | −PLN 833.6m | −PLN 110.1m | −PLN 73.3m | −PLN 65.5m | −PLN 59.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 6.58bn | PLN 5.47bn | PLN 6.46bn | PLN 6.14bn | PLN 5.55bn | PLN 4.95bn | PLN 5.67bn | PLN 5.21bn |
| Gross profit | PLN 3.79bn | PLN 3.20bn | PLN 3.06bn | PLN 3.01bn | PLN 3.00bn | PLN 2.67bn | PLN 2.99bn | PLN 2.86bn |
| Operating income | PLN 1.09bn | PLN 733.0m | PLN 1.10bn | PLN 336.0m | PLN 689.0m | PLN 464.0m | PLN 652.0m | PLN 731.0m |
| Net income | PLN 768.0m | PLN 475.0m | PLN 714.0m | −PLN 18.0m | PLN 467.0m | PLN 334.0m | PLN 448.0m | PLN 579.0m |
| Diluted earnings per share | 413.19 | 255.55 | 384.14 | -9.69 | 251.43 | 179.82 | 241.20 | 311.98 |
| Cash from operations | PLN 1.83bn | PLN 907.0m | PLN 1.35bn | PLN 2.02bn | PLN 771.0m | PLN 336.0m | PLN 900.0m | PLN 947.0m |
| Capital spending | −PLN 506.0m | −PLN 345.0m | −PLN 985.0m | −PLN 938.0m | −PLN 635.0m | −PLN 613.0m | −PLN 612.0m | −PLN 524.0m |
| Free cash flow | PLN 1.32bn | PLN 562.0m | PLN 368.0m | PLN 1.08bn | PLN 136.0m | −PLN 277.0m | PLN 288.0m | PLN 423.0m |
| Total assets | PLN 20.92bn | PLN 20.08bn | PLN 19.18bn | PLN 18.64bn | PLN 19.38bn | PLN 18.84bn | PLN 17.50bn | PLN 16.77bn |
| Cash and short-term investments | — | PLN 1.16bn | PLN 1.26bn | PLN 1.54bn | PLN 1.48bn | PLN 1.47bn | PLN 1.71bn | PLN 1.98bn |
| Debt | PLN 1.69bn | PLN 3.98bn | PLN 4.61bn | PLN 3.39bn | PLN 3.56bn | PLN 3.37bn | PLN 2.25bn | PLN 2.08bn |
| Shareholders' equity | PLN 5.23bn | PLN 6.09bn | PLN 5.61bn | PLN 4.89bn | PLN 4.89bn | PLN 5.64bn | PLN 5.30bn | PLN 4.88bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.6% | 53.1% | 51.5% | 51.1% | 57.8% | 52.0% | — | — | — |
| Operating margin | 11.3% | 12.2% | 13.1% | 9.2% | 10.5% | 1.9% | — | — | — |
| Net margin | 6.5% | 8.7% | 9.2% | 6.9% | 6.8% | -2.4% | — | — | — |
| Return on equity | 26.7% | 33.0% | 34.1% | 27.5% | 29.1% | -6.2% | — | — | — |
| Return on assets | 7.8% | 10.0% | 11.6% | 8.5% | 6.7% | -1.8% | — | — | — |
| Free cash flow yield | 16.7% | 13.1% | 12.2% | 4.0% | 9.8% | 4.3% | — | — | — |
| Revenue growth | 14.4% | 16.0% | 9.3% | 13.5% | 78.8% | -14.9% | — | — | — |
| Earnings growth | -14.1% | 8.7% | 46.7% | 14.9% | -601.5% | -139.1% | — | — | — |
| Current ratio | 0.83x | 0.90x | 1.03x | 1.07x | 1.03x | 1.13x | — | — | — |
| Debt to equity | 0.58x | 1.05x | 0.84x | 0.64x | 0.76x | 0.45x | — | — | — |
| Equity ratio | 29.2% | 30.3% | 34.2% | 30.8% | 23.1% | 29.6% | — | — | — |
| Interest coverage | 6.78x | 11.58x | 10.79x | 7.08x | 13.24x | 0.94x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -0.1% | 0.0% | -0.9% | 0.1% | -0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 24.1% | 16.2% |
| Operating income | 21.3% | 76.3% | 17.9% |
| Net income | 11.1% | — | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.6% | 50.3% | 51.5% | 51.9% |
| Operating margin | 11.7% | 11.5% | 10.6% | 10.0% |
| Net margin | 7.5% | 7.8% | 6.8% | 6.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.9 | 22.1 | 18.0 | 17.6 | 13.2 | -106.9 | 20.1 | 20.6 | 21.0 | 60.0 |
| Price to sales | 2.1 | 1.9 | 1.7 | 1.2 | 0.9 | 2.6 | 1.1 | 1.3 | 1.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,060.00 | 610.00 | 430.00 | 350.00 | 225.00 | 60.00 | 40.00 | 35.74 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.