42
+5.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 8.84trn
FY2016FY2025
Net income
IDR 469.54bn
FY2016FY2025
Free cash flow
−IDR 1.82trn
FY2016FY2025
Shareholders' equity
IDR 30.13trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 8.84trn | IDR 11.35trn | IDR 16.85trn | IDR 14.67trn | IDR 16.14trn | IDR 11.81trn | IDR 12.18trn | IDR 12.28trn | IDR 10.90trn | IDR 10.32trn |
| Gross profit | IDR 2.53trn | IDR 4.79trn | IDR 7.09trn | IDR 6.15trn | IDR 5.55trn | IDR 4.13trn | IDR 4.45trn | IDR 5.78trn | IDR 4.57trn | IDR 4.30trn |
| Operating income | IDR 1.20trn | IDR 20.28trn | IDR 3.69trn | −IDR 39.11bn | IDR 625.25bn | −IDR 7.36trn | −IDR 387.59bn | IDR 847.49bn | IDR 1.18trn | IDR 1.81trn |
| Net income | IDR 469.54bn | IDR 18.75trn | IDR 50.14bn | −IDR 2.33trn | −IDR 1.62trn | −IDR 9.64trn | −IDR 2.06trn | IDR 695.15bn | IDR 614.17bn | IDR 882.41bn |
| Diluted earnings per share | 6.62 | 410.30 | 1.10 | -32.84 | -35,526.93 | -136.29 | -29.20 | 24.23 | 21.40 | 30.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 49.25trn | IDR 53.78trn | IDR 49.57trn | IDR 49.87trn | IDR 52.08trn | IDR 51.87trn | IDR 55.08trn | IDR 49.81trn | IDR 56.77trn | IDR 45.60trn |
| Cash and short-term investments | IDR 2.24trn | IDR 5.61trn | IDR 2.79trn | IDR 2.84trn | IDR 5.13trn | IDR 3.33trn | IDR 5.03trn | IDR 4.75trn | IDR 9.70trn | IDR 9.63trn |
| Total liabilities | IDR 18.20trn | IDR 22.84trn | IDR 29.96trn | IDR 30.73trn | IDR 29.59trn | IDR 28.29trn | IDR 20.70trn | IDR 24.34trn | IDR 26.91trn | IDR 23.53trn |
| Debt | IDR 9.64trn | IDR 9.18trn | IDR 20.27trn | IDR 21.19trn | IDR 19.87trn | IDR 17.92trn | IDR 12.25trn | IDR 14.87trn | IDR 13.81trn | IDR 13.67trn |
| Shareholders' equity | IDR 30.13trn | IDR 29.87trn | IDR 15.31trn | IDR 15.32trn | IDR 18.75trn | IDR 19.48trn | IDR 28.78trn | IDR 18.75trn | IDR 22.83trn | IDR 18.57trn |
| Shares outstanding | 70,877m | 45,689m | 45,689m | 70,879m | 46m | 70,713m | 70,592m | 28,695m | 28,695m | 28,695m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.63trn | IDR 1.74trn | IDR 2.08trn | −IDR 1.13trn | IDR 1.63trn | −IDR 2.37trn | −IDR 4.54trn | −IDR 1.71trn | −IDR 4.51trn | −IDR 558.96bn |
| Capital spending | −IDR 195.08bn | −IDR 544.22bn | −IDR 1.11trn | −IDR 928.56bn | −IDR 453.49bn | −IDR 509.91bn | −IDR 650.85bn | −IDR 909.71bn | −IDR 1.13trn | −IDR 529.94bn |
| Free cash flow | −IDR 1.82trn | IDR 1.20trn | IDR 972.10bn | −IDR 2.06trn | IDR 1.17trn | −IDR 2.88trn | −IDR 5.19trn | −IDR 2.62trn | −IDR 5.64trn | −IDR 1.09trn |
| Dividends paid | — | — | — | — | — | — | — | −IDR 61.36bn | −IDR 44.18bn | −IDR 80.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.77trn | IDR 1.76trn | IDR 2.47trn | IDR 2.34trn | IDR 2.01trn | IDR 2.02trn | IDR 2.19trn | IDR 1.22trn |
| Gross profit | IDR 658.28bn | IDR 756.54bn | IDR 665.69bn | IDR 677.12bn | IDR 637.32bn | IDR 766.79bn | IDR 743.36bn | IDR 641.66bn |
| Operating income | IDR 244.36bn | IDR 159.55bn | IDR 270.08bn | IDR 201.33bn | IDR 53.90bn | IDR 463.51bn | IDR 99.66bn | −IDR 1.03trn |
| Net income | IDR 278.33bn | IDR 107.11bn | IDR 101.34bn | IDR 230.29bn | −IDR 31.57bn | IDR 169.47bn | IDR 27.65bn | −IDR 1.17trn |
| Diluted earnings per share | 3.93 | 1.51 | 1.43 | 3.25 | -0.45 | 2.39 | 0.61 | -25.62 |
| Cash from operations | IDR 222.40bn | −IDR 499.00bn | −IDR 421.17bn | −IDR 313.89bn | −IDR 267.54bn | −IDR 626.78bn | IDR 590.17bn | −IDR 532.08bn |
| Capital spending | −IDR 30.85bn | −IDR 36.39bn | −IDR 46.79bn | −IDR 34.79bn | −IDR 41.95bn | −IDR 71.54bn | −IDR 12.13bn | −IDR 45.36bn |
| Free cash flow | IDR 191.55bn | −IDR 535.38bn | −IDR 467.96bn | −IDR 348.69bn | −IDR 309.49bn | −IDR 698.32bn | IDR 578.04bn | −IDR 577.44bn |
| Total assets | IDR 49.22trn | IDR 48.70trn | IDR 49.25trn | IDR 49.35trn | IDR 54.66trn | IDR 51.13trn | IDR 53.78trn | IDR 56.03trn |
| Cash and short-term investments | IDR 1.62trn | IDR 1.86trn | IDR 2.24trn | IDR 2.44trn | IDR 6.75trn | IDR 3.04trn | IDR 5.61trn | IDR 7.21trn |
| Debt | IDR 6.66trn | IDR 6.57trn | IDR 9.95trn | IDR 8.63trn | IDR 12.46trn | IDR 8.42trn | IDR 10.21trn | IDR 12.47trn |
| Shareholders' equity | IDR 30.42trn | IDR 29.79trn | IDR 30.13trn | IDR 30.09trn | IDR 30.46trn | IDR 29.97trn | IDR 29.87trn | IDR 29.82trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.6% | 42.2% | 42.1% | 41.9% | 34.4% | 35.0% |
| Operating margin | 13.6% | 178.7% | 21.9% | -0.3% | 3.9% | -62.3% |
| Net margin | 5.3% | 165.2% | 0.3% | -15.9% | -10.1% | -81.6% |
| Return on equity | 1.6% | 62.8% | 0.3% | -15.2% | -8.7% | -49.5% |
| Return on assets | 1.0% | 34.9% | 0.1% | -4.7% | -3.1% | -18.6% |
| Free cash flow yield | -33.2% | 82.1% | 114.3% | -4.6% | 74684.9% | -43.2% |
| Revenue growth | -22.1% | -32.6% | 14.8% | -9.1% | 36.6% | -3.0% |
| Earnings growth | -97.5% | 37287.4% | -102.2% | 43.4% | -83.2% | 367.5% |
| Current ratio | 4.07x | 3.11x | 3.00x | 3.13x | 3.27x | 3.13x |
| Debt to equity | 0.21x | 0.23x | 0.98x | 1.03x | 0.76x | 0.74x |
| Equity ratio | 61.2% | 55.5% | 30.9% | 30.7% | 36.0% | 37.6% |
| Interest coverage | 1.45x | 13.22x | 2.01x | -0.02x | 0.24x | -3.77x |
| Buybacks as a share of market value | -55.1% | 0.0% | 35.5% | -155034.3% | 99.9% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | -5.6% | 0.2% |
| Operating income | — | — | -2.2% |
| Net income | — | — | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.3% | 39.8% | 38.0% | 39.7% |
| Operating margin | 106.4% | 48.6% | 23.1% | 17.4% |
| Net margin | 95.2% | 32.8% | 7.1% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 0.3 | 88.4 | -2.4 | -1.6 | -8.3 | 8.3 | 18.1 | 18.6 | 44.0 |
| Price to sales | 0.7 | 0.4 | 0.3 | 0.4 | 1.3 | 1.4 | 0.5 | 1.0 | 1.6 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.143 | 1.54 | 2.777 | 13.237 | 11.15 | 9.404 | 6.182 | 3.436 |
- 2.5-for-1 split · 26 Dec 2007
- 2-for-1 split · 28 Jul 2006
- 1-to-1 reverse split · 22 Nov 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.