446
-1.76%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 165.69bn
FY2016FY2025
Net income
IDR 33.04bn
FY2016FY2025
Free cash flow
IDR 6.45bn
FY2016FY2025
Shareholders' equity
IDR 347.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 165.69bn | IDR 153.77bn | IDR 137.41bn | IDR 172.64bn | IDR 120.48bn | IDR 103.07bn | IDR 88.36bn | IDR 95.21bn | IDR 102.95bn | IDR 141.75bn |
| Gross profit | IDR 50.95bn | IDR 45.29bn | IDR 40.64bn | IDR 41.84bn | IDR 26.45bn | IDR 22.96bn | IDR 17.94bn | IDR 23.25bn | IDR 25.46bn | IDR 33.91bn |
| Research and development | — | — | — | — | — | — | — | — | IDR 19.8m | IDR 74.5m |
| Operating income | IDR 26.01bn | IDR 20.16bn | IDR 17.08bn | IDR 20.22bn | IDR 5.67bn | IDR 1.36bn | −IDR 3.31bn | IDR 2.96bn | IDR 5.92bn | −IDR 70.86bn |
| Net income | IDR 33.04bn | IDR 34.20bn | IDR 18.97bn | IDR 26.67bn | IDR 23.41bn | IDR 6.73bn | IDR 29.92bn | IDR 32.96bn | IDR 191.98bn | −IDR 50.88bn |
| Diluted earnings per share | 77.74 | 80.47 | 44.62 | 62.76 | 55.08 | 15.84 | 71.68 | 74.94 | 451.71 | -119.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 379.57bn | IDR 372.24bn | IDR 340.62bn | IDR 337.44bn | IDR 310.88bn | IDR 337.79bn | IDR 324.92bn | IDR 301.60bn | IDR 268.12bn | IDR 477.84bn |
| Cash and short-term investments | IDR 57.84bn | IDR 68.32bn | IDR 35.39bn | IDR 13.63bn | IDR 45.79bn | IDR 97.78bn | IDR 79.64bn | IDR 60.46bn | IDR 31.17bn | IDR 91.03bn |
| Total liabilities | IDR 24.44bn | IDR 30.67bn | IDR 22.95bn | IDR 32.68bn | IDR 26.86bn | IDR 27.83bn | IDR 21.62bn | IDR 28.03bn | IDR 36.66bn | IDR 426.24bn |
| Debt | — | — | IDR 128.3m | — | IDR 146.9m | — | — | IDR 138.7m | IDR 265.2m | IDR 156.01bn |
| Shareholders' equity | IDR 347.33bn | IDR 333.78bn | IDR 309.87bn | IDR 296.96bn | IDR 276.23bn | IDR 302.17bn | IDR 295.50bn | IDR 265.77bn | IDR 231.46bn | IDR 66.80bn |
| Shares outstanding | 425m | 425m | 425m | 425m | 425m | 425m | 417m | 440m | 425m | 425m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 6.68bn | IDR 46.06bn | IDR 21.60bn | −IDR 19.97bn | IDR 1.71bn | IDR 16.26bn | IDR 22.44bn | −IDR 15.04bn | IDR 5.31bn | −IDR 50.77bn |
| Capital spending | −IDR 228.4m | −IDR 2.14bn | −IDR 435.4m | −IDR 396.9m | −IDR 4.10bn | −IDR 599.3m | −IDR 818.8m | −IDR 337.9m | −IDR 1.60bn | −IDR 88.06bn |
| Free cash flow | IDR 6.45bn | IDR 43.93bn | IDR 21.16bn | −IDR 20.36bn | −IDR 2.40bn | IDR 15.67bn | IDR 21.62bn | −IDR 15.38bn | IDR 3.71bn | −IDR 138.84bn |
| Dividends paid | −IDR 19.01bn | −IDR 10.55bn | −IDR 6.34bn | −IDR 6.34bn | −IDR 49.73bn | −IDR 49.73bn | −IDR 49.73bn | −IDR 49.73bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 58.65bn | IDR 42.25bn | IDR 39.80bn | IDR 34.55bn | IDR 52.32bn | IDR 39.02bn | IDR 38.98bn | IDR 41.18bn |
| Gross profit | IDR 19.11bn | IDR 12.81bn | IDR 13.39bn | IDR 11.72bn | IDR 14.60bn | IDR 11.35bn | IDR 11.62bn | IDR 13.28bn |
| Operating income | IDR 11.88bn | IDR 6.28bn | IDR 7.17bn | IDR 5.17bn | IDR 9.21bn | IDR 5.23bn | IDR 3.18bn | IDR 6.94bn |
| Net income | IDR 11.43bn | IDR 5.57bn | IDR 8.65bn | IDR 6.52bn | IDR 11.81bn | IDR 6.07bn | IDR 6.11bn | IDR 10.79bn |
| Diluted earnings per share | 26.89 | 13.10 | 20.34 | 15.33 | 27.78 | 14.29 | 14.39 | 25.39 |
| Cash from operations | IDR 41.62bn | IDR 5.31bn | −IDR 2.66bn | IDR 7.97bn | IDR 3.13bn | −IDR 9.06bn | IDR 9.76bn | IDR 17.88bn |
| Capital spending | −IDR 536.0m | −IDR 68.0m | −IDR 18.0m | −IDR 100.0m | −IDR 34.0m | −IDR 74.0m | −IDR 860.0m | −IDR 76.0m |
| Free cash flow | IDR 41.08bn | IDR 5.25bn | −IDR 2.68bn | IDR 7.87bn | IDR 3.10bn | −IDR 9.14bn | IDR 8.90bn | IDR 17.80bn |
| Total assets | IDR 386.86bn | IDR 393.96bn | IDR 379.57bn | IDR 371.50bn | IDR 371.81bn | IDR 379.52bn | IDR 372.24bn | IDR 360.12bn |
| Cash and short-term investments | IDR 87.55bn | IDR 65.43bn | IDR 57.84bn | IDR 58.13bn | IDR 43.00bn | IDR 59.08bn | IDR 68.32bn | IDR 59.40bn |
| Debt | — | — | — | — | — | — | — | IDR 48.5m |
| Shareholders' equity | IDR 345.20bn | IDR 352.90bn | IDR 347.33bn | IDR 339.05bn | IDR 332.53bn | IDR 339.85bn | IDR 333.78bn | IDR 326.92bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.7% | 29.5% | 29.6% | 24.2% | 22.0% | 22.3% | — | — | — | — |
| Operating margin | 15.7% | 25.2% | 11.8% | 15.1% | 6.0% | 8.1% | — | — | — | — |
| Net margin | 19.9% | 22.2% | 13.8% | 15.5% | 19.4% | 6.5% | — | — | — | — |
| Return on equity | 9.5% | 10.2% | 6.1% | 9.0% | 8.5% | 2.2% | — | — | — | — |
| Return on assets | 8.7% | 9.2% | 5.6% | 7.9% | 7.5% | 2.0% | — | — | — | — |
| Free cash flow yield | 3.8% | 26.4% | 12.1% | -10.7% | 3.2% | 9.2% | — | — | — | — |
| Revenue growth | 7.8% | 11.9% | -20.4% | 43.3% | 16.9% | 16.6% | — | — | — | — |
| Earnings growth | -3.4% | 80.3% | -28.9% | 13.9% | 247.7% | -77.5% | — | — | — | — |
| Current ratio | 10.58x | 6.75x | 8.61x | 5.19x | 7.26x | 9.05x | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — |
| Equity ratio | 91.5% | 89.7% | 91.0% | 88.0% | 88.9% | 89.5% | — | — | — | — |
| Interest coverage | — | 5840.68x | 743.89x | 1649.28x | — | 8199.92x | -8.01x | 45.22x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 10.0% | 7.9% |
| Operating income | 8.8% | 80.3% | — |
| Net income | 7.4% | 37.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 28.4% | 26.7% | 25.6% |
| Operating margin | 14.5% | 13.3% | 10.6% | -1.0% |
| Net margin | 21.0% | 17.9% | 16.8% | 24.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 5.0 | 8.1 | 6.2 | 21.3 | 15.4 | 4.0 | 3.3 | 0.7 | -2.3 |
| Price to sales | 1.1 | 1.1 | 1.1 | 1.0 | 4.2 | 1.0 | 1.3 | 1.1 | 1.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2000 | |
|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 25.00 | 15.00 | 15.00 | 117.00 | 0.75 |
- 4-for-1 split · 24 May 2019
- 5-for-1 split · 18 May 2017
- 2-for-1 split · 7 Oct 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.