L 
0.08
-17.00%
Close of 4 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$41.1m
FY2017FY2026
Net income
A$2.3m
FY2017FY2026
Free cash flow
A$605,660
FY2017FY2026
Shareholders' equity
A$9.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$41.1m | A$41.6m | A$40.5m | A$38.6m | A$68.6m | A$54.9m | A$42.9m | A$27.7m | A$21.3m | A$10.3m |
| Operating income | −A$164,499 | A$9.5m | A$1.7m | −A$8.4m | A$8.8m | A$3.1m | −A$5.3m | −A$2.3m | −A$1.7m | −A$15.8m |
| Net income | A$2.3m | −A$3.5m | A$2.0m | −A$12.0m | A$6.1m | A$918,247 | −A$7.2m | −A$2.2m | −A$1.1m | −A$15.9m |
| Diluted earnings per share | 0.01 | -0.02 | 0.01 | -0.05 | 0.04 | 0.01 | -0.12 | -0.04 | -0.02 | -0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$20.9m | A$21.4m | A$22.5m | A$24.3m | A$52.0m | A$28.9m | A$22.4m | A$13.3m | A$10.5m | A$10.5m |
| Cash and short-term investments | A$7.6m | A$9.4m | A$9.7m | A$6.7m | A$6.1m | A$5.7m | A$8.3m | A$3.3m | A$1.4m | A$4.0m |
| Total liabilities | A$11.1m | A$14.0m | A$11.6m | A$15.5m | A$31.7m | A$27.8m | A$25.2m | A$8.8m | A$3.9m | A$3.0m |
| Debt | A$2.1m | A$2.4m | A$4.4m | A$9.5m | A$21.1m | A$15.5m | A$13.8m | A$5.2m | A$1.4m | A$1.3m |
| Shareholders' equity | A$9.8m | A$7.3m | A$10.9m | A$8.8m | A$20.3m | A$1.1m | −A$2.8m | A$4.4m | A$6.6m | A$7.5m |
| Shares outstanding | 183m | 183m | 186m | 262m | 174m | 79m | 62m | 50m | 50m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$879,918 | A$7.9m | A$7.3m | A$8.2m | −A$12.2m | −A$5.8m | −A$946,492 | −A$1.6m | −A$2.4m | −A$2.1m |
| Capital spending | −A$274,258 | −A$36,635 | −A$111,683 | −A$923,834 | −A$127,426 | −A$363,475 | −A$582,097 | −A$266,222 | −A$56,217 | −A$796,666 |
| Free cash flow | A$605,660 | A$7.9m | A$7.2m | A$7.2m | −A$12.3m | −A$6.1m | −A$1.5m | −A$1.8m | −A$2.5m | −A$2.9m |
| Dividends paid | — | — | — | — | −A$5.6m | −A$725,553 | −A$3.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$20.5m | A$20.6m | A$21.0m | A$20.7m | A$22.0m | A$18.6m | A$18.3m | A$9.1m |
| Operating income | −A$435,997 | A$1.1m | A$4.6m | A$4.9m | A$1.7m | A$343,120 | −A$4.5m | −A$2.3m |
| Net income | A$860,615 | A$1.4m | −A$5.1m | A$1.6m | A$1.7m | A$341,218 | −A$5.1m | −A$2.5m |
| Diluted earnings per share | 0.00 | 0.01 | -0.03 | 0.01 | 0.01 | 0.00 | -0.02 | -0.01 |
| Cash from operations | A$1.0m | — | −A$5.0m | A$13.0m | — | A$6.0m | A$5.0m | A$2.0m |
| Total assets | A$20.9m | A$18.8m | A$21.4m | A$33.8m | A$22.5m | A$26.0m | A$24.3m | A$24.3m |
| Cash and short-term investments | A$7.6m | A$6.1m | A$9.4m | A$21.2m | A$9.7m | A$11.3m | A$6.7m | A$6.7m |
| Debt | A$289,162 | A$114,376 | A$2.4m | A$2.5m | A$4.4m | A$6.4m | A$9.5m | — |
| Shareholders' equity | A$9.8m | A$8.8m | A$7.3m | A$12.5m | A$10.9m | A$9.2m | A$8.8m | A$8.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | -5.6% | 37.0% |
| Operating income | -73.0% | — | -32.8% |
| Net income | — | 20.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.2% | 1.6% | 5.1% | -5.0% |
| Net margin | -1.4% | -6.9% | -1.5% | -10.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | -5.8 | 13.9 | -0.9 | 1.5 | 12.0 | -2.4 | -16.5 | -39.5 | -3.1 |
| Price to sales | 0.4 | 0.5 | 0.7 | 0.3 | 0.1 | 0.2 | 0.4 | 1.3 | 2.0 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 26 Nov 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.