404
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.46trn
FY2016FY2025
Net income
IDR 215.77bn
FY2016FY2025
Free cash flow
−IDR 943.87bn
FY2016FY2025
Shareholders' equity
IDR 6.69trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.46trn | IDR 1.89trn | IDR 1.05trn | IDR 1.24trn | IDR 1.81trn | IDR 1.80trn | IDR 1.66trn | IDR 2.12trn | IDR 1.46trn | IDR 1.48trn |
| Operating income | IDR 240.35bn | −IDR 1.51trn | IDR 230.35bn | IDR 398.40bn | IDR 298.71bn | −IDR 523.67bn | IDR 508.43bn | IDR 823.12bn | IDR 353.44bn | IDR 529.73bn |
| Net income | IDR 215.77bn | −IDR 1.61trn | IDR 161.92bn | IDR 309.20bn | IDR 185.32bn | −IDR 3.65trn | IDR 310.91bn | IDR 2.15trn | IDR 366.77bn | IDR 539.82bn |
| Diluted earnings per share | 80.52 | -601.76 | 60.43 | 115.39 | 69.16 | -1,360.79 | 116.03 | 2,972.88 | 505.98 | 744.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 11.17trn | IDR 13.61trn | IDR 9.68trn | IDR 9.35trn | IDR 9.13trn | IDR 9.72trn | IDR 12.22trn | IDR 8.59trn | IDR 12.38trn | IDR 5.65trn |
| Cash and short-term investments | IDR 412.99bn | IDR 828.27bn | IDR 311.72bn | IDR 321.80bn | IDR 508.25bn | IDR 807.26bn | IDR 799.65bn | IDR 886.59bn | IDR 838.00bn | IDR 1.14trn |
| Total liabilities | IDR 4.50trn | IDR 7.64trn | IDR 2.89trn | IDR 2.65trn | IDR 2.73trn | IDR 3.14trn | IDR 1.34trn | IDR 1.70trn | IDR 4.66trn | IDR 1.41trn |
| Debt | IDR 660.30bn | IDR 610.00bn | IDR 800.00bn | IDR 820.00bn | IDR 906.04bn | IDR 977.40bn | IDR 375.87bn | IDR 233.76bn | IDR 248.91bn | IDR 167.08bn |
| Shareholders' equity | IDR 6.69trn | IDR 6.00trn | IDR 6.83trn | IDR 6.65trn | IDR 6.38trn | IDR 6.34trn | IDR 10.57trn | IDR 6.66trn | IDR 7.65trn | IDR 4.17trn |
| Shares outstanding | 2,680m | 2,680m | 2,680m | 2,680m | 2,680m | 2,680m | 2,680m | 725m | 725m | 725m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 924.56bn | IDR 81.37bn | IDR 22.34bn | −IDR 86.75bn | IDR 84.73bn | −IDR 692.63bn | −IDR 248.10bn | −IDR 229.97bn | −IDR 3.43trn | IDR 262.67bn |
| Capital spending | −IDR 19.31bn | −IDR 3.40bn | −IDR 3.55bn | −IDR 1.38bn | −IDR 5.36bn | −IDR 9.28bn | −IDR 11.58bn | −IDR 69.79bn | −IDR 43.63bn | −IDR 19.04bn |
| Free cash flow | −IDR 943.87bn | IDR 77.97bn | IDR 18.79bn | −IDR 88.13bn | IDR 79.37bn | −IDR 701.90bn | −IDR 259.68bn | −IDR 299.75bn | −IDR 3.47trn | IDR 243.62bn |
| Dividends paid | — | — | — | — | −IDR 150.01bn | −IDR 150.01bn | −IDR 150.01bn | −IDR 150.01bn | −IDR 14.70bn | −IDR 14.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 845.74bn | IDR 744.27bn | IDR 1.06trn | IDR 1.20trn | IDR 1.12trn | IDR 1.07trn | IDR 929.24bn | IDR 284.85bn |
| Operating income | IDR 157.68bn | IDR 92.41bn | −IDR 14.09bn | IDR 53.54bn | IDR 63.98bn | IDR 147.22bn | −IDR 40.76bn | −IDR 1.62trn |
| Net income | IDR 149.22bn | IDR 79.14bn | −IDR 49.08bn | IDR 56.64bn | IDR 65.41bn | IDR 142.80bn | −IDR 8.18bn | −IDR 1.68trn |
| Diluted earnings per share | 28.45 | 15.09 | -18.32 | 21.14 | 24.41 | 53.29 | -3.05 | -625.26 |
| Cash from operations | −IDR 51.84bn | −IDR 55.74bn | −IDR 196.81bn | −IDR 246.08bn | −IDR 170.77bn | −IDR 310.90bn | −IDR 29.51bn | −IDR 53.81bn |
| Capital spending | −IDR 3.41bn | −IDR 1.44bn | −IDR 8.23bn | −IDR 5.21bn | −IDR 3.71bn | −IDR 2.17bn | −IDR 772.0m | −IDR 1.69bn |
| Free cash flow | −IDR 55.24bn | −IDR 57.18bn | −IDR 205.03bn | −IDR 251.29bn | −IDR 174.48bn | −IDR 313.07bn | −IDR 30.28bn | −IDR 55.50bn |
| Total assets | IDR 10.77trn | IDR 11.06trn | IDR 11.17trn | IDR 11.85trn | IDR 12.52trn | IDR 12.75trn | IDR 13.61trn | IDR 13.37trn |
| Cash and short-term investments | IDR 352.36bn | IDR 455.55bn | IDR 412.99bn | IDR 460.52bn | IDR 666.73bn | IDR 370.26bn | IDR 828.27bn | IDR 293.58bn |
| Debt | IDR 790.00bn | IDR 790.00bn | IDR 660.30bn | IDR 520.30bn | IDR 480.30bn | IDR 470.00bn | IDR 610.00bn | IDR 766.34bn |
| Shareholders' equity | IDR 6.87trn | IDR 6.75trn | IDR 6.69trn | IDR 6.73trn | IDR 6.68trn | IDR 6.14trn | IDR 6.00trn | IDR 5.22trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.4% | -79.9% | 22.0% | 32.0% | 16.5% | -29.1% |
| Net margin | 4.8% | -85.3% | 15.4% | 24.9% | 10.3% | -202.3% |
| Return on equity | 3.2% | -26.9% | 2.4% | 4.6% | 2.9% | -57.5% |
| Return on assets | 1.9% | -11.8% | 1.7% | 3.3% | 2.0% | -37.5% |
| Free cash flow yield | -58.2% | 5.5% | 1.7% | -5.5% | 5.8% | -44.0% |
| Revenue growth | 135.8% | 80.3% | -15.7% | -31.1% | 0.1% | 8.7% |
| Earnings growth | -113.4% | -1095.8% | -47.6% | 66.8% | -105.1% | -1272.8% |
| Current ratio | 0.68x | 2.03x | 3.69x | 3.38x | 3.17x | 3.13x |
| Debt to equity | 0.10x | 0.10x | 0.12x | 0.12x | 0.14x | 0.15x |
| Equity ratio | 59.8% | 44.1% | 70.6% | 71.2% | 69.8% | 65.2% |
| Interest coverage | 5.05x | -22.54x | 2.06x | 4.79x | 1.92x | -3.03x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 53.1% | 19.9% | 8.2% |
| Operating income | -15.5% | — | -12.5% |
| Net income | -11.3% | — | -13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.0% | -7.4% | -7.1% | 10.8% |
| Net margin | -22.0% | -10.7% | -35.8% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | -0.8 | 13.2 | 8.7 | 17.4 | -1.0 | 8.8 | 0.5 | 6.0 | 6.5 |
| Price to sales | 0.3 | 0.7 | 2.0 | 2.1 | 1.8 | 2.1 | 1.6 | 0.5 | 1.5 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2021.
| FY2021 | |
|---|---|
| Paid in the year | 56.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.