L 
208.07
+0.89%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.22bn
FY2017FY2026
Net income
−₹723.9m
FY2017FY2026
Free cash flow
₹575.5m
FY2017FY2026
Shareholders' equity
₹2.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.22bn | ₹6.82bn | ₹9.20bn | ₹13.39bn | ₹17.63bn | ₹11.22bn | ₹10.49bn | ₹12.46bn | ₹10.95bn | ₹11.15bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₹551,000 |
| Operating income | −₹263.1m | −₹364.3m | −₹742.2m | ₹32.7m | ₹1.64bn | ₹649.6m | ₹400.9m | ₹583.0m | ₹490.9m | ₹252.4m |
| Net income | −₹723.9m | −₹512.4m | −₹395.0m | ₹28.4m | ₹970.5m | ₹328.4m | ₹87.8m | ₹282.0m | ₹253.3m | ₹281.1m |
| Diluted earnings per share | -150.30 | -106.39 | -81.99 | 5.90 | 201.50 | 68.18 | 18.24 | 58.65 | 52.62 | 58.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.25bn | ₹8.42bn | ₹11.18bn | ₹12.95bn | ₹12.91bn | ₹10.00bn | ₹9.57bn | ₹10.08bn | ₹9.59bn | ₹8.85bn |
| Cash and short-term investments | ₹23.2m | ₹2.3m | ₹11.5m | ₹34.7m | ₹59.1m | ₹41.6m | ₹20.0m | ₹56.9m | ₹54.5m | ₹169.3m |
| Total liabilities | ₹3.22bn | ₹5.73bn | ₹7.97bn | ₹9.35bn | ₹9.29bn | ₹7.32bn | ₹7.18bn | ₹7.77bn | ₹7.52bn | ₹6.96bn |
| Debt | ₹2.16bn | ₹4.13bn | ₹6.22bn | ₹6.62bn | ₹6.16bn | ₹3.80bn | ₹4.01bn | ₹4.86bn | ₹5.20bn | ₹4.93bn |
| Shareholders' equity | ₹2.04bn | ₹2.69bn | ₹3.21bn | ₹3.60bn | ₹3.62bn | ₹2.68bn | ₹2.39bn | ₹2.31bn | ₹2.07bn | ₹1.90bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹622.2m | ₹1.48bn | ₹1.06bn | ₹657.2m | ₹1.09bn | ₹1.01bn | ₹835.7m | ₹1.27bn | ₹1.15bn | ₹760.2m |
| Capital spending | −₹46.7m | −₹6.8m | −₹207.3m | −₹797.8m | −₹320.3m | −₹116.8m | −₹94.9m | −₹321.0m | −₹277.7m | −₹317.9m |
| Free cash flow | ₹575.5m | ₹1.47bn | ₹857.3m | −₹140.6m | ₹771.5m | ₹888.6m | ₹740.8m | ₹953.2m | ₹876.9m | ₹442.3m |
| Dividends paid | — | — | — | −₹48.2m | −₹36.1m | −₹36.1m | −₹8.7m | −₹29.0m | −₹58.0m | −₹58.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹860.6m | ₹818.4m | ₹1.05bn | ₹1.07bn | ₹1.35bn | ₹1.46bn | ₹1.55bn | ₹1.85bn |
| Operating income | −₹51.3m | −₹62.7m | −₹70.9m | −₹138.1m | −₹271.8m | −₹231.7m | −₹271.7m | −₹530.2m |
| Net income | −₹15.0m | −₹239.3m | −₹201.2m | −₹113.4m | −₹170.1m | ₹393.5m | −₹262.0m | −₹507.3m |
| Diluted earnings per share | -3.11 | -49.68 | -41.77 | -23.54 | -35.32 | 81.70 | -54.39 | -105.31 |
| Cash from operations | — | — | — | ₹682.0m | — | — | — | — |
| Capital spending | — | — | — | −₹13.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹669.0m | — | — | — | — |
| Total assets | — | ₹5.25bn | — | ₹7.08bn | — | ₹8.42bn | — | ₹8.77bn |
| Cash and short-term investments | ₹103.2m | ₹103.2m | ₹259.0m | ₹702.2m | ₹42.9m | ₹42.9m | ₹100.6m | ₹549.9m |
| Debt | — | ₹2.16bn | — | ₹3.31bn | — | ₹4.13bn | — | ₹4.73bn |
| Shareholders' equity | ₹2.04bn | ₹2.04bn | ₹2.41bn | ₹2.41bn | ₹2.69bn | ₹2.69bn | ₹2.56bn | ₹2.56bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -6.2% | -5.3% | -0.2% | 2.8% | 9.8% | 6.1% | — | — | — |
| Net margin | -17.2% | -7.5% | -4.3% | 0.2% | 5.5% | 2.9% | — | — | — |
| Return on equity | -35.5% | -19.1% | -12.3% | 0.8% | 26.8% | 12.3% | — | — | — |
| Return on assets | -13.8% | -6.1% | -3.5% | 0.2% | 7.5% | 3.3% | — | — | — |
| Free cash flow yield | 66.6% | 148.1% | 126.7% | 144.9% | 140.7% | 111.8% | — | — | — |
| Revenue growth | -38.1% | -25.9% | -31.3% | -24.0% | 57.1% | 6.9% | — | — | — |
| Earnings growth | 41.3% | 29.7% | -1490.7% | -97.1% | 195.5% | 274.0% | — | — | — |
| Current ratio | 0.85x | 0.87x | 0.91x | 0.97x | 1.02x | 0.93x | — | — | — |
| Debt to equity | 1.06x | 1.54x | 1.93x | 1.82x | 1.67x | 1.42x | — | — | — |
| Equity ratio | 38.8% | 32.0% | 28.7% | 27.8% | 28.1% | 26.8% | — | — | — |
| Interest coverage | -0.80x | -0.71x | -0.04x | 0.93x | 4.36x | 1.94x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -32.0% | -17.8% | -9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.7% | -4.0% | 1.5% | 2.5% |
| Net margin | -11.2% | -4.8% | -0.5% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | -1.4 | -2.1 | -4.0 | 114.4 | 3.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.