GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
L

Loxley PCL LOXLEY.BK · THB

Information Technology · SET · 🇹🇭 Thailand

Compare

1.75

+1.16%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 11.70bn

FY2016FY2025

Net income

THB 470.0m

FY2016FY2025

Free cash flow

THB 532.1m

FY2016FY2025

Shareholders' equity

THB 6.38bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 11.70bnTHB 11.28bnTHB 11.08bnTHB 12.45bnTHB 11.70bnTHB 14.31bnTHB 13.61bnTHB 13.19bnTHB 15.64bnTHB 13.71bn
Gross profitTHB 1.98bnTHB 1.66bnTHB 1.73bnTHB 1.51bnTHB 1.12bnTHB 1.23bnTHB 949.3mTHB 1.89bnTHB 2.09bnTHB 1.94bn
Operating incomeTHB 138.5mTHB 345.5mTHB 564.7mTHB 361.5mTHB 86.4m−THB 276.3m−THB 764.9mTHB 279.6mTHB 236.0m−THB 244.0m
Net incomeTHB 470.0mTHB 50.2mTHB 359.1mTHB 154.7mTHB 518.4mTHB 47.4m−THB 768.7mTHB 92.1mTHB 50.5mTHB 172.4m
Diluted earnings per share0.210.020.160.070.220.02-0.350.040.020.08

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 13.82bnTHB 13.46bnTHB 13.57bnTHB 14.35bnTHB 15.07bnTHB 15.56bnTHB 16.20bnTHB 15.10bnTHB 16.21bnTHB 15.71bn
Cash and short-term investmentsTHB 2.82bnTHB 3.08bnTHB 2.89bnTHB 2.79bnTHB 2.53bnTHB 2.79bnTHB 2.46bnTHB 1.70bnTHB 1.90bnTHB 2.04bn
Total liabilitiesTHB 7.08bnTHB 7.20bnTHB 7.22bnTHB 8.34bnTHB 9.11bnTHB 10.34bnTHB 11.18bnTHB 9.10bnTHB 9.92bnTHB 9.09bn
DebtTHB 2.47bnTHB 3.00bnTHB 2.89bnTHB 3.42bnTHB 3.79bnTHB 4.20bnTHB 5.10bnTHB 4.02bnTHB 4.13bnTHB 3.61bn
Shareholders' equityTHB 6.38bnTHB 5.97bnTHB 6.08bnTHB 5.71bnTHB 5.73bnTHB 5.08bnTHB 4.93bnTHB 5.90bnTHB 6.20bnTHB 6.30bn
Shares outstanding2,265m2,265m2,265m2,265m2,353m2,265m2,220m2,265m2,265m2,265m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 642.2mTHB 6.3mTHB 350.8mTHB 412.5m−THB 647.4mTHB 1.11bn−THB 580.1m−THB 137.8m−THB 1.05bnTHB 935.0m
Capital spending−THB 110.1m−THB 80.2m−THB 79.8m−THB 70.9m−THB 60.3m−THB 53.2m−THB 109.9m−THB 105.2m−THB 149.8m−THB 280.2m
Free cash flowTHB 532.1m−THB 73.9mTHB 271.0mTHB 341.6m−THB 707.7mTHB 1.06bn−THB 690.1m−THB 243.1m−THB 1.20bnTHB 654.8m
Dividends paid−THB 67.9m−THB 158.5m—−THB 158.4m−THB 158.4m−THB 158.4m−THB 158.4m−THB 158.5m−THB 158.5m−THB 113.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 2.98bnTHB 3.04bnTHB 3.34bnTHB 3.00bnTHB 2.65bnTHB 2.71bnTHB 3.34bnTHB 2.99bn
Gross profitTHB 502.6mTHB 502.4mTHB 571.1mTHB 495.1mTHB 446.4mTHB 467.6mTHB 329.3mTHB 495.6m
Operating incomeTHB 922,000THB 55.5mTHB 50.7mTHB 41.3mTHB 21.2mTHB 42.7mTHB 42.7mTHB 46,000
Net incomeTHB 156.8mTHB 199.2mTHB 194.4mTHB 128.5mTHB 83.0mTHB 64.1m−THB 67.4mTHB 7.0m
Diluted earnings per share0.070.090.090.060.040.03-0.030.00
Cash from operationsTHB 627.0m−THB 305.0mTHB 154.0mTHB 725.0m−THB 50.0m−THB 226.0mTHB 117.0mTHB 210.0m
Capital spending−THB 23.0m−THB 16.0m−THB 28.0m−THB 23.0m−THB 27.0m−THB 32.0m−THB 36.0m−THB 19.0m
Free cash flowTHB 604.0m−THB 321.0mTHB 126.0mTHB 702.0m−THB 77.0m−THB 258.0mTHB 81.0mTHB 191.0m
Total assetsTHB 13.43bnTHB 13.15bnTHB 13.82bnTHB 13.23bnTHB 13.00bnTHB 12.85bnTHB 13.46bnTHB 13.12bn
Cash and short-term investmentsTHB 2.58bnTHB 2.27bnTHB 2.82bnTHB 2.70bnTHB 2.46bnTHB 2.55bnTHB 3.08bnTHB 2.42bn
DebtTHB 2.11bnTHB 2.13bnTHB 2.40bnTHB 2.31bnTHB 2.69bnTHB 2.66bnTHB 2.83bnTHB 2.60bn
Shareholders' equityTHB 6.58bnTHB 6.59bnTHB 6.38bnTHB 6.18bnTHB 6.05bnTHB 6.05bnTHB 5.97bnTHB 6.04bn

Financial ratios

Data as of 24 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin16.9%14.7%15.7%12.1%9.6%8.6%
Operating margin0.0%3.1%5.1%0.6%3.2%-1.9%
Net margin4.0%0.4%3.2%1.2%4.4%0.3%
Return on equity7.4%0.8%5.9%2.7%9.0%0.9%
Return on assets3.4%0.4%2.6%1.1%3.4%0.3%
Free cash flow yield18.8%2.2%10.7%12.1%-14.1%29.0%
Revenue growth3.8%1.8%-11.0%6.4%-18.3%5.1%
Earnings growth835.6%-86.0%132.1%-70.2%993.4%-106.2%
Current ratio1.56x1.45x1.59x1.36x1.16x1.20x
Debt to equity0.36x0.47x0.46x0.57x0.63x0.78x
Equity ratio46.1%44.3%44.8%39.8%38.0%32.6%
Interest coverage0.00x2.41x3.80x0.53x2.42x-1.48x
Buybacks as a share of market value0.0%-0.0%0.0%3.7%-3.9%-2.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-2.0%-3.9%0.2%
Operating income-27.4%——
Net income44.8%58.2%8.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin15.8%14.8%12.7%12.9%
Operating margin2.1%3.0%1.7%0.3%
Net margin2.3%2.2%2.2%1.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings6.262.28.131.310.576.9-3.940.1110.341.0
Price to sales0.30.30.30.40.50.30.20.30.40.5

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 11 Mar 2026.

FY2026FY2025FY2024FY2022FY2018FY2017FY2016FY2015
Paid in the year0.080.030.070.070.070.070.050.10
  • 21-for-20 split · 20 Mar 2013
  • 10-for-1 split · 5 Jan 2004

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.