L 
69.42
+2.98%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹421.7m
FY2017FY2026
Net income
₹33.5m
FY2017FY2026
Free cash flow
₹20.1m
FY2017FY2026
Shareholders' equity
₹1.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹421.7m | ₹421.9m | ₹637.6m | ₹954.9m | ₹972.2m | ₹806.2m | ₹1.42bn | ₹1.76bn | ₹1.76bn | ₹1.97bn |
| Research and development | — | — | ₹745,000 | ₹3.0m | — | — | — | — | — | ₹4.7m |
| Operating income | ₹10.6m | −₹35.2m | ₹59.5m | −₹43.3m | ₹71.1m | ₹14.6m | ₹47.8m | ₹54.0m | ₹57.3m | ₹189.1m |
| Net income | ₹33.5m | ₹17.9m | ₹42.8m | −₹718,000 | ₹57.1m | ₹6.7m | ₹31.4m | ₹8.2m | −₹23.8m | ₹128.5m |
| Diluted earnings per share | 2.26 | 1.21 | 2.89 | -0.05 | 3.86 | 0.45 | 2.13 | 0.55 | -1.61 | 7.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.98bn | ₹2.11bn | ₹2.11bn | ₹2.15bn | ₹2.05bn | ₹1.90bn | ₹2.05bn | ₹2.02bn | ₹1.91bn | ₹2.63bn |
| Cash and short-term investments | ₹8.4m | ₹9.3m | ₹4.5m | ₹13.0m | ₹4.7m | ₹10.0m | ₹118.1m | ₹18.6m | ₹47.9m | ₹9.6m |
| Total liabilities | ₹173.7m | ₹328.4m | ₹343.9m | ₹435.0m | ₹329.1m | ₹224.8m | ₹379.3m | ₹368.7m | ₹253.1m | ₹408.5m |
| Debt | ₹27.3m | ₹102.5m | ₹100.6m | ₹65.4m | ₹21.6m | ₹21.6m | ₹85.4m | ₹85.4m | −₹2.2m | ₹146.3m |
| Shareholders' equity | ₹1.81bn | ₹1.78bn | ₹1.76bn | ₹1.72bn | ₹1.72bn | ₹1.68bn | ₹1.67bn | ₹1.65bn | ₹1.65bn | ₹2.22bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹20.3m | ₹57.3m | −₹73.7m | −₹25.0m | ₹12.9m | ₹135.2m | ₹41.0m | ₹125.5m | −₹14.7m | −₹9.7m |
| Capital spending | −₹239,000 | −₹5.2m | −₹6.0m | −₹40.5m | −₹14.0m | −₹14.0m | −₹52.1m | −₹46.5m | −₹6.1m | −₹48.6m |
| Free cash flow | ₹20.1m | ₹52.1m | −₹79.7m | −₹65.5m | −₹1.1m | ₹121.2m | −₹11.1m | ₹79.0m | −₹20.7m | −₹58.3m |
| Dividends paid | — | — | — | −₹7.4m | −₹7.4m | −₹7.8m | −₹7.4m | −₹7.4m | −₹16.8m | −₹16.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹127.9m | ₹62.8m | ₹105.3m | ₹89.2m | ₹164.4m | ₹80.4m | ₹83.4m | ₹102.2m |
| Operating income | ₹12.8m | −₹24.7m | ₹26.5m | −₹17.9m | ₹18.9m | −₹74.0m | −₹36.0m | −₹33.6m |
| Net income | ₹34.9m | ₹29.3m | ₹5.4m | −₹38.0m | ₹35.5m | ₹36.2m | −₹26.5m | −₹14.0m |
| Diluted earnings per share | 2.36 | 1.98 | 0.36 | -2.56 | 2.40 | 2.44 | -1.79 | -0.94 |
| Cash from operations | — | — | — | ₹22.0m | — | ₹63.0m | — | ₹21.0m |
| Capital spending | — | — | — | — | — | −₹5.0m | — | — |
| Free cash flow | — | — | — | — | — | ₹58.0m | — | — |
| Total assets | — | ₹1.98bn | — | ₹1.99bn | — | ₹2.11bn | — | ₹2.08bn |
| Cash and short-term investments | — | ₹8.4m | ₹6.9m | ₹6.9m | ₹9.3m | ₹9.3m | ₹7.2m | ₹7.2m |
| Debt | — | ₹27.3m | — | ₹27.7m | — | ₹102.5m | — | ₹61.6m |
| Shareholders' equity | — | ₹1.81bn | ₹1.71bn | ₹1.71bn | ₹1.78bn | ₹1.78bn | ₹1.77bn | ₹1.77bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.5% | -8.3% | 9.3% | 0.5% | 7.3% | 1.8% | — |
| Net margin | 7.9% | 4.2% | 6.7% | -0.1% | 5.9% | 0.8% | — |
| Return on equity | 1.9% | 1.0% | 2.4% | -0.0% | 3.3% | 0.4% | — |
| Return on assets | 1.7% | 0.8% | 2.0% | -0.0% | 2.8% | 0.4% | — |
| Free cash flow yield | 2.0% | 6.0% | -6.5% | 1.5% | 2.6% | 14.4% | — |
| Revenue growth | -0.1% | -33.8% | -33.2% | -1.8% | 20.6% | -43.4% | — |
| Earnings growth | 87.4% | -58.3% | -6065.2% | -101.3% | 752.5% | -78.7% | — |
| Current ratio | 5.68x | 3.86x | 5.48x | 3.61x | 4.34x | 5.60x | — |
| Debt to equity | 0.02x | 0.05x | 0.04x | 0.02x | 0.01x | 0.00x | — |
| Equity ratio | 91.2% | 84.4% | 83.7% | 79.8% | 84.0% | 88.2% | — |
| Interest coverage | 2.50x | -6.41x | 11.44x | 0.93x | 22.11x | 2.86x | — |
| R&D as a share of sales | — | — | 0.1% | 0.3% | — | — | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.8% | 0.7% | -0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.8% | -12.2% | -14.3% |
| Operating income | — | -6.1% | -28.9% |
| Net income | — | 38.0% | -17.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.9% | -0.3% | 1.8% | 5.7% |
| Net margin | 6.1% | 3.8% | 3.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.9 | 67.3 | 44.7 | -2977.2 | 34.4 | 380.6 | 45.4 | 136.7 | -67.1 | 31.1 |
| Price to sales | 2.5 | 2.9 | 3.0 | 2.2 | 2.0 | 3.2 | 1.0 | 0.6 | 0.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 1.00 | 1.50 | 15.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.