L 
100.05
-3.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹537.1m
FY2017FY2026
Net income
₹804,000
FY2017FY2026
Free cash flow
−₹106.3m
FY2017FY2026
Shareholders' equity
₹601.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹537.1m | ₹495.6m | ₹482.1m | ₹470.4m | ₹389.1m | ₹323.6m | ₹399.8m | ₹379.8m | ₹352.7m | ₹335.3m |
| Research and development | — | ₹584,000 | ₹536,000 | ₹488,000 | ₹831,000 | ₹498,000 | — | — | — | — |
| Operating income | ₹8.1m | ₹4.3m | ₹42.1m | ₹58.6m | ₹43.1m | ₹21.3m | ₹16.2m | ₹8.4m | ₹13.8m | ₹2.4m |
| Net income | ₹804,000 | ₹7.4m | ₹29.1m | ₹40.8m | ₹29.8m | ₹15.7m | ₹10.6m | ₹7.1m | ₹17.5m | ₹4.4m |
| Diluted earnings per share | 0.04 | 0.36 | 1.34 | 1.99 | 1.44 | 0.76 | 0.52 | 0.34 | 0.84 | 0.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹826.0m | ₹695.7m | ₹666.3m | ₹631.9m | ₹616.0m | ₹592.3m | ₹581.1m | ₹566.5m | ₹582.1m | ₹549.4m |
| Cash and short-term investments | ₹37.3m | ₹39.8m | ₹69.3m | ₹83.3m | ₹87.9m | ₹98.9m | ₹70.0m | ₹25.9m | ₹38.1m | ₹34.0m |
| Total liabilities | ₹224.6m | ₹95.7m | ₹72.2m | ₹56.1m | ₹69.9m | ₹65.3m | ₹68.5m | ₹65.3m | ₹75.8m | ₹48.8m |
| Debt | ₹158.3m | ₹34.3m | ₹11.1m | ₹11.0m | ₹12.4m | ₹4.0m | ₹7.2m | ₹1.9m | ₹2.9m | ₹4.8m |
| Shareholders' equity | ₹601.4m | ₹600.0m | ₹594.1m | ₹575.8m | ₹546.1m | ₹527.0m | ₹512.6m | ₹501.2m | ₹506.4m | ₹500.5m |
| Shares outstanding | 21m | 21m | 22m | 21m | 21m | 21m | 21m | 21m | 21m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹24.2m | ₹27.0m | ₹56.8m | ₹43.9m | ₹43.9m | ₹27.3m | ₹49.7m | ₹42.0m | ₹57.8m | ₹29.7m |
| Capital spending | −₹130.4m | −₹48.3m | −₹56.4m | −₹31.0m | −₹46.8m | −₹4.8m | −₹24.2m | −₹47.0m | −₹42.8m | −₹14.5m |
| Free cash flow | −₹106.3m | −₹21.3m | ₹403,000 | ₹12.9m | −₹2.9m | ₹22.5m | ₹25.5m | −₹5.0m | ₹15.0m | ₹15.2m |
| Dividends paid | −₹117,000 | −₹107,000 | −₹10.4m | −₹10.4m | −₹10.3m | −₹10.3m | −₹10.3m | −₹12.5m | −₹12.5m | −₹10.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹170.6m | ₹136.1m | ₹135.5m | ₹130.4m | ₹135.2m | ₹115.1m | ₹122.5m | ₹129.1m |
| Operating income | ₹13.1m | −₹6.2m | −₹3.3m | ₹2.0m | ₹8.5m | ₹9.4m | −₹5.2m | ₹1.9m |
| Net income | ₹6.1m | −₹3.2m | −₹2.6m | ₹1.2m | ₹5.4m | ₹2.5m | −₹2.4m | ₹1.0m |
| Diluted earnings per share | 0.30 | -0.15 | -0.13 | 0.06 | 0.26 | 0.12 | -0.11 | 0.05 |
| Cash from operations | — | — | — | ₹5.0m | — | ₹26.0m | — | ₹31.0m |
| Capital spending | — | — | — | −₹7.0m | — | −₹48.0m | — | −₹40.0m |
| Free cash flow | — | — | — | −₹2.0m | — | −₹22.0m | — | −₹9.0m |
| Total assets | — | ₹826.0m | — | ₹715.1m | — | ₹695.7m | — | ₹700.7m |
| Cash and short-term investments | ₹38.3m | ₹38.3m | ₹32.5m | ₹32.5m | ₹41.5m | ₹41.5m | ₹45.4m | ₹45.4m |
| Debt | — | ₹130.0m | — | ₹49.2m | — | ₹35.5m | — | ₹29.9m |
| Shareholders' equity | ₹601.4m | ₹601.4m | ₹606.2m | ₹606.2m | ₹600.0m | ₹600.0m | ₹601.1m | ₹601.1m |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.5% | 3.5% | 8.7% | 12.4% | 11.1% | 6.6% |
| Net margin | 0.1% | 1.5% | 6.0% | 8.7% | 7.7% | 4.8% |
| Return on equity | 0.1% | 1.2% | 4.9% | 7.1% | 5.5% | 3.0% |
| Return on assets | 0.1% | 1.1% | 4.4% | 6.5% | 4.8% | 2.6% |
| Free cash flow yield | 6.8% | 3.3% | 4.8% | 3.3% | 4.0% | 1.4% |
| Revenue growth | 8.4% | 2.8% | 2.5% | 20.9% | 20.2% | -19.1% |
| Earnings growth | -89.1% | -74.6% | -28.5% | 36.6% | 90.3% | 47.3% |
| Current ratio | 1.22x | 1.56x | 2.25x | 2.83x | 2.23x | 2.34x |
| Debt to equity | 0.22x | 0.03x | 0.01x | 0.02x | 0.01x | 0.01x |
| Equity ratio | 72.8% | 86.2% | 89.2% | 91.1% | 88.7% | 89.0% |
| Interest coverage | 0.94x | 4.89x | 20.98x | 28.69x | 20.09x | 15.52x |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 4.3% | -5.9% | 0.8% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 10.7% | 5.6% |
| Operating income | -48.4% | -17.7% | — |
| Net income | -73.0% | -44.8% | -2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | 5.7% | 6.6% | 4.8% |
| Net margin | 0.8% | 3.9% | 4.6% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 335.3 | 49.6 | 42.0 | 54.0 | 68.2 | 65.0 | 65.7 | 34.4 | 153.3 |
| Price to sales | 4.2 | 5.0 | 3.0 | 3.6 | 4.1 | 3.3 | 1.7 | 1.2 | 1.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2023.
| FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.