GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
L

Loomis LOOMIS.ST · SEK

Industrials · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

513.50

+1.48%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 30.43bn

FY2016FY2025

Net income

SEK 1.58bn

FY2016FY2025

Free cash flow

SEK 3.20bn

FY2016FY2025

Shareholders' equity

SEK 12.00bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 30.43bnSEK 30.44bnSEK 28.71bnSEK 25.32bnSEK 19.72bnSEK 18.81bnSEK 21.04bnSEK 19.17bnSEK 17.23bnSEK 16.80bn
Gross profitSEK 8.77bnSEK 8.44bnSEK 7.29bnSEK 6.78bnSEK 5.23bnSEK 4.80bnSEK 5.83bnSEK 5.04bnSEK 4.70bnSEK 4.31bn
Operating incomeSEK 3.71bnSEK 3.05bnSEK 2.76bnSEK 2.53bnSEK 1.74bnSEK 1.30bnSEK 2.42bnSEK 2.16bnSEK 1.99bnSEK 1.85bn
Net incomeSEK 1.58bnSEK 1.64bnSEK 1.50bnSEK 1.60bnSEK 1.10bnSEK 716.0mSEK 1.65bnSEK 1.54bnSEK 1.43bnSEK 1.26bn
Diluted earnings per share23.4023.7820.9722.2214.959.5221.8820.4518.9816.72

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 37.04bnSEK 40.36bnSEK 36.18bnSEK 31.78bnSEK 27.23bnSEK 24.90bnSEK 26.56bnSEK 18.49bnSEK 15.16bnSEK 14.87bn
Cash and short-term investmentsSEK 7.51bnSEK 9.16bnSEK 7.71bnSEK 6.22bnSEK 5.17bnSEK 4.87bnSEK 4.10bnSEK 1.34bnSEK 901.0mSEK 717.0m
Total liabilitiesSEK 25.04bnSEK 26.73bnSEK 23.50bnSEK 19.32bnSEK 17.16bnSEK 16.12bnSEK 16.97bnSEK 10.07bnSEK 8.13bnSEK 8.22bn
DebtSEK 13.23bnSEK 13.55bnSEK 12.11bnSEK 9.90bnSEK 8.90bnSEK 8.52bnSEK 8.61bnSEK 5.30bnSEK 3.94bnSEK 3.84bn
Shareholders' equitySEK 12.00bnSEK 13.63bnSEK 12.68bnSEK 12.46bnSEK 10.06bnSEK 8.77bnSEK 9.59bnSEK 8.42bnSEK 7.04bnSEK 6.65bn
Shares outstanding68m69m71m72m74m75m75m75m75m75m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsSEK 4.61bnSEK 5.75bnSEK 5.08bnSEK 3.65bnSEK 2.76bnSEK 2.99bnSEK 3.36bnSEK 2.83bnSEK 2.31bnSEK 2.67bn
Capital spending−SEK 1.41bn−SEK 1.67bn−SEK 1.96bn−SEK 1.43bn−SEK 1.16bn−SEK 1.01bn−SEK 1.71bn−SEK 1.46bn−SEK 1.16bn−SEK 1.13bn
Free cash flowSEK 3.20bnSEK 4.08bnSEK 3.12bnSEK 2.22bnSEK 1.60bnSEK 1.98bnSEK 1.65bnSEK 1.37bnSEK 1.15bnSEK 1.54bn
Dividends paid−SEK 959.0m−SEK 880.0m−SEK 853.0m−SEK 628.0m−SEK 451.0m−SEK 414.0m−SEK 750.0m−SEK 677.0m−SEK 602.0m−SEK 527.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 7.89bnSEK 7.23bnSEK 7.96bnSEK 7.40bnSEK 7.41bnSEK 7.67bnSEK 7.93bnSEK 7.62bn
Gross profitSEK 2.37bnSEK 1.96bnSEK 2.54bnSEK 1.96bnSEK 2.13bnSEK 2.15bnSEK 2.26bnSEK 2.14bn
Operating incomeSEK 1.04bnSEK 651.0mSEK 566.0mSEK 724.0mSEK 814.0mSEK 706.0mSEK 739.0mSEK 877.0m
Net incomeSEK 608.0mSEK 530.0mSEK 194.0mSEK 528.0mSEK 478.0mSEK 382.0mSEK 406.0mSEK 481.0m
Diluted earnings per share9.067.902.877.817.075.655.886.97
Cash from operationsSEK 1.03bnSEK 1.27bnSEK 1.81bnSEK 1.26bnSEK 550.0mSEK 1.08bnSEK 1.84bnSEK 1.71bn
Capital spending−SEK 341.0m−SEK 299.0m−SEK 392.0m−SEK 359.0m−SEK 310.0m−SEK 345.0m−SEK 513.0m−SEK 359.0m
Free cash flowSEK 686.0mSEK 968.0mSEK 1.42bnSEK 900.0mSEK 240.0mSEK 738.0mSEK 1.33bnSEK 1.35bn
Total assetsSEK 38.91bnSEK 38.48bnSEK 37.04bnSEK 38.91bnSEK 38.66bnSEK 37.87bnSEK 40.36bnSEK 37.48bn
Cash and short-term investmentsSEK 8.05bnSEK 7.86bnSEK 7.51bnSEK 8.38bnSEK 7.91bnSEK 8.31bnSEK 9.16bnSEK 8.34bn
DebtSEK 8.98bnSEK 8.69bnSEK 10.37bnSEK 2.12bnSEK 9.24bnSEK 8.73bnSEK 9.00bnSEK 8.23bn
Shareholders' equitySEK 12.44bnSEK 12.97bnSEK 12.00bnSEK 12.43bnSEK 12.15bnSEK 13.01bnSEK 13.63bnSEK 12.70bn

Financial ratios

Data as of 23 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin28.8%27.7%25.4%26.8%26.5%25.5%
Operating margin12.2%10.0%9.6%10.0%8.8%6.9%
Net margin5.2%5.4%5.2%6.3%5.6%3.8%
Return on equity13.2%12.0%11.8%12.9%11.0%8.2%
Return on assets4.3%4.1%4.1%5.0%4.1%2.9%
Free cash flow yield16.0%19.3%17.7%12.6%9.5%9.6%
Revenue growth-0.0%6.0%13.4%28.4%4.8%-10.6%
Earnings growth-3.6%9.8%-6.7%45.1%54.2%-56.5%
Current ratio1.11x1.15x1.23x1.07x1.21x1.24x
Debt to equity1.01x0.66x0.93x0.74x0.83x0.73x
Equity ratio32.4%33.8%35.0%39.2%37.0%35.2%
Interest coverage5.01x3.71x4.65x8.30x8.87x6.18x
Buybacks as a share of market value2.0%3.2%1.1%2.4%1.8%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.3%10.1%6.6%
Operating income13.6%23.2%8.9%
Net income-0.4%17.2%4.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.3%27.2%26.9%26.7%
Operating margin11.1%10.5%9.8%10.3%
Net margin5.3%5.5%5.3%6.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings16.614.112.812.916.123.817.714.018.116.2
Price to sales0.90.80.70.80.90.91.41.11.51.2

Dividends and splits

Per share, in the currency the company pays

Paid for 17 years. Last went ex-dividend on 7 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year15.0014.0012.5012.008.506.005.5010.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.