L 
918.00
+0.44%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue, before interest expense
DKK 324.2m
FY2016FY2025
Net income
DKK 89.8m
FY2016FY2025
Total assets
DKK 5.93bn
FY2016FY2025
Shareholders' equity
DKK 988.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 324.2m | DKK 340.2m | DKK 317.7m | DKK 201.2m | DKK 215.4m | DKK 213.6m | DKK 214.0m | DKK 195.0m | DKK 185.8m | DKK 196.1m |
| Operating income | DKK 113.7m | DKK 131.3m | DKK 142.3m | DKK 72.4m | DKK 94.3m | DKK 77.7m | DKK 65.0m | DKK 78.8m | DKK 74.1m | DKK 79.5m |
| Net income | DKK 89.8m | DKK 99.0m | DKK 109.9m | DKK 56.7m | DKK 73.6m | DKK 62.7m | DKK 54.4m | DKK 67.4m | DKK 61.3m | DKK 63.3m |
| Diluted earnings per share | 83.13 | 91.70 | 101.77 | 52.46 | 68.16 | 58.05 | 50.40 | 62.39 | 56.95 | 58.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 5.93bn | DKK 5.34bn | DKK 5.05bn | DKK 4.84bn | DKK 4.41bn | DKK 4.26bn | DKK 3.96bn | DKK 3.55bn | DKK 3.25bn | DKK 2.97bn |
| Cash and short-term investments | DKK 1.05bn | DKK 759.2m | DKK 785.9m | DKK 683.8m | DKK 640.3m | DKK 786.6m | DKK 544.3m | DKK 365.9m | DKK 361.0m | DKK 397.0m |
| Total liabilities | DKK 4.94bn | DKK 4.42bn | DKK 4.22bn | DKK 4.11bn | DKK 3.72bn | DKK 3.65bn | DKK 3.41bn | DKK 3.04bn | DKK 2.78bn | DKK 2.55bn |
| Debt | — | DKK 70.0m | DKK 70.0m | DKK 65.0m | DKK 65.0m | DKK 86.4m | DKK 85.1m | DKK 40.3m | DKK 40.3m | DKK 38.5m |
| Shareholders' equity | DKK 988.8m | DKK 915.1m | DKK 831.0m | DKK 726.7m | DKK 687.1m | DKK 614.2m | DKK 556.9m | DKK 510.3m | DKK 474.4m | DKK 423.9m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 87.4m | DKK 78.9m | DKK 82.9m | DKK 77.9m | DKK 78.4m | DKK 78.4m | DKK 79.4m | DKK 89.3m |
| Operating income | DKK 38.6m | DKK 22.0m | DKK 33.5m | DKK 24.2m | DKK 24.5m | DKK 31.5m | DKK 21.4m | DKK 42.0m |
| Net income | DKK 28.6m | DKK 16.3m | DKK 30.4m | DKK 17.9m | DKK 18.4m | DKK 23.1m | DKK 17.6m | DKK 31.1m |
| Diluted earnings per share | 26.46 | 15.05 | 28.18 | 16.58 | 16.99 | 21.38 | 16.34 | 28.77 |
| Total assets | DKK 6.20bn | DKK 5.99bn | DKK 5.93bn | DKK 5.83bn | DKK 5.80bn | DKK 5.42bn | DKK 5.34bn | DKK 5.33bn |
| Cash and short-term investments | DKK 969.5m | DKK 771.8m | DKK 1.05bn | DKK 1.09bn | DKK 1.05bn | DKK 855.9m | DKK 759.2m | DKK 781.3m |
| Shareholders' equity | DKK 1.00bn | DKK 975.1m | DKK 988.8m | DKK 958.2m | DKK 940.3m | DKK 922.0m | DKK 915.1m | DKK 897.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 8.7% | 5.7% |
| Operating income | 16.2% | 7.9% | 13.1% |
| Net income | 16.6% | 7.4% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 36.9% | 38.9% | 39.2% | 37.2% |
| Net margin | 28.4% | 30.0% | 30.5% | 29.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 6.4 | 5.3 | 11.0 | 8.4 | 6.7 | 6.3 | 5.1 | 6.0 | 5.1 |
| Price to sales | 2.9 | 1.9 | 1.9 | 3.1 | 2.9 | 2.0 | 1.6 | 1.8 | 2.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 5.00 | 15.00 | 5.00 | 10.00 | 5.00 | 10.00 |
- 5-for-1 split · 13 Apr 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.