S 
3.74
-0.53%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€324.5m
FY2016FY2025
Net income
€14.2m
FY2016FY2025
Free cash flow
€36.8m
FY2016FY2025
Shareholders' equity
−€17.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €324.5m | €334.5m | €359.7m | €400.0m | €428.0m | €437.4m | €584.1m | €670.4m | €764.9m | €812.3m |
| Operating income | €28.1m | €128.4m | €3.1m | €58.5m | €70.4m | €46.8m | €140.1m | −€58.9m | €361.9m | €236.8m |
| Net income | €14.2m | €119.9m | −€45.9m | −€3.3m | €22.9m | €65.6m | €32.1m | −€81.2m | €335.5m | €48.9m |
| Diluted earnings per share | 0.40 | 0.92 | -27.88 | -1.98 | 14.13 | 396.52 | 226.29 | -576.34 | 3,558.25 | 2,022.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €318.3m | €331.1m | €314.9m | €373.8m | €440.4m | €494.7m | €516.9m | €671.1m | €724.2m | €769.3m |
| Cash and short-term investments | €79.6m | €70.9m | €55.7m | €71.0m | €81.6m | €62.4m | €45.0m | €83.7m | €90.4m | €112.5m |
| Total liabilities | €336.2m | €381.7m | €593.0m | €604.4m | €679.7m | €770.8m | €1.16bn | €1.35bn | €1.23bn | €2.06bn |
| Debt | €57.9m | €36.3m | €295.2m | €288.9m | €313.1m | €331.0m | €566.3m | €407.9m | €417.7m | €1.16bn |
| Shareholders' equity | −€17.9m | −€50.6m | −€278.0m | −€230.6m | −€239.3m | −€276.1m | −€638.9m | −€678.7m | −€505.9m | −€1.29bn |
| Shares outstanding | 36m | 131m | 2m | 2m | 2m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €52.0m | €26.6m | €27.9m | €53.6m | €78.7m | −€16.6m | −€74.8m | €49.0m | €28.3m | €99.7m |
| Capital spending | −€15.2m | −€20.0m | −€20.4m | −€31.3m | −€34.9m | −€42.1m | −€41.6m | −€43.7m | −€53.9m | −€69.1m |
| Free cash flow | €36.8m | €6.6m | €7.5m | €22.3m | €43.8m | −€58.7m | −€116.4m | €5.3m | −€25.6m | €30.6m |
| Dividends paid | — | — | — | — | — | — | −€4,000 | −€106,000 | −€4,000 | −€4,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €149.5m | €74.8m | €160.4m | €80.2m | €82.0m | €82.0m | €170.7m | €85.4m |
| Operating income | €15.4m | €7.7m | €17.9m | €9.2m | €5.0m | €5.0m | −€13.9m | −€7.3m |
| Net income | €15.7m | €7.8m | €8.8m | €4.4m | €2.7m | €2.7m | €153.9m | €77.0m |
| Diluted earnings per share | 0.44 | 0.22 | 0.24 | 0.12 | 0.08 | 0.08 | 1.18 | 0.59 |
| Cash from operations | €13.0m | €6.0m | €25.0m | €12.0m | €26.0m | €13.0m | €16.0m | €8.0m |
| Capital spending | −€7.0m | −€3.0m | −€6.0m | −€3.0m | −€4.0m | −€4.0m | −€5.0m | −€5.0m |
| Free cash flow | €6.0m | €3.0m | €19.0m | €9.0m | €22.0m | €9.0m | €11.0m | €3.0m |
| Total assets | €328.3m | €328.3m | €318.3m | €318.3m | €326.0m | €326.0m | €331.1m | €331.1m |
| Cash and short-term investments | €76.6m | €76.6m | €79.6m | €79.6m | €75.8m | €75.8m | €70.9m | €70.9m |
| Debt | €41.7m | €7.4m | €35.7m | €11.0m | €69.3m | €19.2m | €80.6m | €19.7m |
| Shareholders' equity | −€844,000 | −€844,000 | −€17.9m | −€17.9m | −€43.9m | −€43.9m | −€50.6m | −€50.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | -5.8% | -9.5% |
| Operating income | -21.7% | -9.7% | -15.0% |
| Net income | — | -26.4% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.7% | 15.4% | 14.7% | 19.3% |
| Net margin | 20.3% | 6.0% | 7.6% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 2.5 | -0.1 | -5.0 | 1.4 | 0.1 | 0.5 | -0.2 | 0.1 | 0.1 |
| Price to sales | 0.5 | 0.9 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 348,000.00 | 390,000.00 | 576,000.00 | 576,000.00 | 648,000.00 | 6,012,000.00 | 558,000.00 |
- 1000-to-1 reverse split · 23 Oct 2024
- 100-to-1 reverse split · 24 Nov 2020
- 2-for-1 split · 8 Sept 2020
- 5-for-2 split · 9 Mar 2017
- 30-to-1 reverse split · 26 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.