L 
11.70
-0.34%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.60bn
FY2016FY2025
Net income
−€172.0m
FY2016FY2025
Free cash flow
€278.7m
FY2016FY2025
Shareholders' equity
€975.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.60bn | €2.66bn | €2.52bn | €2.57bn | €2.19bn | €1.63bn | €2.11bn | €2.18bn | €2.26bn | €2.13bn |
| Research and development | €29.1m | €29.2m | €69.1m | €29.2m | €24.0m | €16.2m | — | — | — | — |
| Operating income | €28.7m | €77.1m | −€491.6m | €12.5m | €190.6m | €51.0m | €165.4m | €241.4m | €385.8m | €298.7m |
| Net income | −€172.0m | −€127.9m | −€620.7m | −€44.3m | €139.1m | €6.3m | €122.8m | €149.0m | €278.0m | €225.0m |
| Diluted earnings per share | -4.45 | -3.31 | -16.07 | -1.67 | 5.24 | 0.24 | 4.63 | 5.61 | 10.47 | 8.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €4.61bn | €4.98bn | €5.21bn | €5.53bn | €5.32bn | €4.16bn | €3.12bn | €2.63bn | €2.50bn | €2.63bn |
| Total liabilities | €3.30bn | €3.32bn | €3.47bn | €3.50bn | €3.25bn | €2.28bn | €1.58bn | €1.10bn | €989.4m | €1.26bn |
| Debt | — | €2.11bn | €2.44bn | €2.32bn | €2.10bn | €1.55bn | €981.6m | €473.8m | €382.6m | €577.5m |
| Shareholders' equity | €975.8m | €1.31bn | €1.44bn | €1.74bn | €1.88bn | €1.73bn | €1.51bn | €1.50bn | €1.48bn | €1.34bn |
| Shares outstanding | 39m | 39m | 39m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €419.7m | €322.5m | €160.3m | −€43.2m | €394.0m | €48.9m | €244.6m | €280.0m | €271.1m | €473.4m |
| Capital spending | −€141.1m | −€156.3m | −€267.8m | −€698.9m | −€844.3m | −€668.8m | −€244.0m | −€257.6m | −€238.8m | −€107.2m |
| Free cash flow | €278.7m | €166.2m | −€107.5m | −€742.1m | −€450.3m | −€619.8m | €606,000 | €22.4m | €32.3m | €366.1m |
| Dividends paid | −€100,000 | −€28.9m | −€29.0m | −€144.2m | −€28.8m | −€28.8m | −€79.7m | −€79.7m | −€111.5m | −€53.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €651.7m | €615.7m | €630.4m | €630.9m | €650.9m | €690.2m | €705.7m | €647.5m |
| Operating income | €43.6m | €40.2m | €8.1m | −€88.4m | €34.8m | €74.3m | €38.8m | €19.3m |
| Net income | €7.4m | €11.6m | −€29.8m | −€121.8m | −€32.3m | €11.8m | −€14.3m | −€57.0m |
| Diluted earnings per share | 0.19 | 0.30 | -0.77 | -3.15 | -0.84 | 0.31 | -0.37 | -1.48 |
| Cash from operations | €65.0m | €94.0m | €135.0m | €134.0m | €103.0m | €72.0m | €35.0m | €79.0m |
| Capital spending | −€33.0m | −€28.0m | −€47.0m | −€31.0m | −€28.0m | −€32.0m | −€60.0m | −€33.0m |
| Free cash flow | €32.0m | €66.0m | €88.0m | €103.0m | €75.0m | €40.0m | −€25.0m | €46.0m |
| Total assets | €4.61bn | €4.65bn | €4.61bn | €4.80bn | €4.98bn | €4.85bn | €4.98bn | €5.14bn |
| Shareholders' equity | €952.6m | €976.3m | €975.8m | €1.07bn | €1.25bn | €1.31bn | €1.31bn | €1.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 9.8% | 2.6% |
| Operating income | 31.8% | -10.9% | -15.8% |
| Net income | 57.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | -3.6% | -0.9% | 4.5% |
| Net margin | -5.7% | -9.3% | -5.8% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.2 | -8.9 | -2.2 | -32.8 | 23.3 | 350.2 | 17.9 | 14.2 | 10.1 | 13.3 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.6 | 1.5 | 1.4 | 1.0 | 1.0 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2022.
| FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.35 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.75 | 1.75 |
- 7-for-1 split · 28 Dec 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.