A 
13.20
+0.76%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€747.3m
FY2015FY2024
Net income
−€39.2m
FY2015FY2024
Free cash flow
−€781.4m
FY2015FY2024
Shareholders' equity
€194.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €747.3m | €619.2m | €571.1m | €740.5m | €747.7m | €824.4m | €805.8m | €744.0m | €713.9m | €665.4m |
| Operating income | €217,000 | €31.4m | €19.2m | €13.0m | €20.4m | €46.9m | €48.3m | €48.3m | €52.5m | €50.9m |
| Net income | −€39.2m | €8.9m | €9.0m | €5.8m | €2.2m | €21.5m | €22.0m | €20.9m | €24.6m | €22.5m |
| Diluted earnings per share | -1.90 | 0.43 | 0.44 | 0.28 | 0.10 | 1.02 | 1.04 | 0.99 | 1.17 | 1.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.44bn | €1.67bn | €1.22bn | €1.19bn | €1.30bn | €1.33bn | €1.39bn | €1.44bn | €1.17bn | €1.11bn |
| Cash and short-term investments | — | — | — | — | €2.4m | €2.6m | €6.2m | €6.0m | €3.8m | €18.7m |
| Total liabilities | €2.25bn | €1.44bn | €983.1m | €974.6m | €1.08bn | €1.10bn | €1.18bn | €1.24bn | €977.5m | €934.5m |
| Debt | €1.96bn | €1.18bn | €807.8m | €804.8m | €935.9m | €948.2m | €1.02bn | €862.9m | €353.1m | €88.0m |
| Shareholders' equity | €194.5m | €235.9m | €228.0m | €219.5m | €213.4m | €229.7m | €217.6m | €205.1m | €194.7m | €178.3m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€773.0m | −€339.2m | €14.1m | €157.9m | €41.1m | €107.1m | €43.6m | −€197.4m | −€53.0m | €4.2m |
| Capital spending | −€8.5m | −€13.8m | −€6.7m | −€16.1m | −€9.1m | −€6.9m | −€3.1m | −€2.7m | −€2.6m | −€1.7m |
| Free cash flow | −€781.4m | −€353.0m | €7.4m | €141.8m | €31.9m | €100.2m | €40.5m | −€200.1m | −€55.6m | €2.5m |
| Dividends paid | −€1.9m | −€1.9m | −€1.2m | −€412,000 | −€18.6m | −€9.9m | −€9.9m | −€9.9m | −€8.2m | −€8.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €250.3m | €238.5m | €233.2m | €201.6m | €194.5m | €195.0m | €192.8m | €184.0m |
| Operating income | €28.8m | €23.5m | €31.1m | €18.7m | €19.1m | −€2.1m | €6.5m | −€9.3m |
| Net income | €5.5m | €3.9m | €8.7m | €592,000 | €2.8m | −€15.2m | −€5.6m | −€14.8m |
| Diluted earnings per share | 0.27 | 0.19 | 0.42 | 0.03 | 0.13 | -0.74 | -0.27 | -0.72 |
| Cash from operations | −€180.0m | −€99.0m | −€43.0m | −€147.0m | −€74.0m | −€193.0m | −€222.0m | — |
| Capital spending | −€2.0m | −€1.0m | −€2.0m | −€1.0m | −€1.0m | — | −€3.0m | — |
| Free cash flow | −€182.0m | −€100.0m | −€45.0m | −€148.0m | −€75.0m | — | −€225.0m | — |
| Total assets | €3.09bn | €2.96bn | €2.76bn | €2.68bn | €2.55bn | €2.44bn | €2.31bn | €2.05bn |
| Cash and short-term investments | — | — | — | — | — | — | — | €21.8m |
| Debt | — | — | — | — | — | €1.63bn | — | €1.24bn |
| Shareholders' equity | €225.4m | €219.9m | €206.6m | €197.9m | €197.2m | €194.5m | €209.7m | €215.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -1.9% | 2.7% |
| Operating income | -74.4% | -65.9% | -41.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.3% | 2.4% | 3.1% | 4.9% |
| Net margin | -2.2% | -0.6% | 0.2% | 1.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | 26.1 | 26.5 | 55.1 | 148.1 | 11.0 | 10.7 | 18.8 | 15.2 | 17.3 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.09 | 0.06 | 0.02 | 0.90 | 0.48 | 0.48 | 0.48 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.