0.35
0.00%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 33.6m
FY2019FY2025
Net income
MYR 6.5m
FY2019FY2025
Free cash flow
MYR 7.9m
FY2019FY2025
Shareholders' equity
MYR 47.3m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | MYR 33.6m | MYR 25.4m | MYR 20.9m | MYR 18.7m | MYR 17.0m | MYR 15.8m | MYR 14.5m |
| Gross profit | MYR 29.1m | MYR 22.8m | MYR 19.1m | MYR 16.8m | MYR 15.5m | MYR 14.4m | MYR 13.5m |
| Operating income | MYR 14.5m | MYR 12.5m | MYR 10.3m | MYR 9.1m | MYR 8.6m | MYR 7.9m | MYR 6.8m |
| Net income | MYR 6.5m | MYR 5.2m | MYR 5.5m | MYR 720,000 | MYR 4.9m | MYR 4.7m | MYR 3.9m |
| Diluted earnings per share | 0.05 | 0.05 | 0.05 | 0.01 | 0.05 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | MYR 59.7m | MYR 38.7m | MYR 37.1m | MYR 31.6m | MYR 21.0m | MYR 23.1m | MYR 17.2m |
| Total liabilities | MYR 10.6m | MYR 6.3m | MYR 5.9m | MYR 5.4m | MYR 6.7m | MYR 7.2m | MYR 6.1m |
| Debt | MYR 791,000 | MYR 883,000 | MYR 970,000 | MYR 1.1m | — | — | — |
| Shareholders' equity | MYR 47.3m | MYR 32.4m | MYR 31.2m | MYR 26.2m | MYR 14.3m | MYR 15.9m | MYR 11.1m |
| Shares outstanding | 137m | 105m | 105m | 105m | 105m | 105m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 9.2m | MYR 6.3m | MYR 6.1m | MYR 2.5m | MYR 5.2m | MYR 6.9m | MYR 5.8m |
| Capital spending | −MYR 1.4m | −MYR 2.8m | −MYR 1.2m | −MYR 790,000 | −MYR 710,000 | −MYR 1.1m | −MYR 1.2m |
| Free cash flow | MYR 7.9m | MYR 3.5m | MYR 4.9m | MYR 1.7m | MYR 4.5m | MYR 5.8m | MYR 4.6m |
| Dividends paid | −MYR 3.8m | −MYR 4.0m | −MYR 451,000 | — | −MYR 6.5m | — | −MYR 3.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 20.7m | MYR 12.9m | MYR 13.1m | MYR 12.2m | MYR 11.0m | MYR 9.9m | MYR 18.7m | MYR 4.4m |
| Gross profit | MYR 17.2m | MYR 11.8m | MYR 11.8m | MYR 11.0m | MYR 9.9m | MYR 9.2m | MYR 16.8m | MYR 4.0m |
| Operating income | MYR 5.4m | MYR 4.1m | MYR 3.8m | MYR 3.8m | MYR 3.0m | MYR 3.7m | MYR 2.5m | MYR 2.3m |
| Net income | MYR 3.7m | MYR 2.8m | MYR 2.5m | MYR 2.7m | MYR 2.8m | MYR 2.6m | MYR 720,000 | MYR 1.4m |
| Diluted earnings per share | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 | 0.02 |
| Cash from operations | MYR 6.0m | MYR 2.0m | MYR 3.0m | MYR 2.0m | MYR 3.0m | MYR 2.0m | MYR 2.0m | — |
| Capital spending | — | — | — | −MYR 2.0m | — | — | — | — |
| Free cash flow | — | — | — | MYR 0 | — | — | — | — |
| Total assets | MYR 59.7m | MYR 37.1m | MYR 38.7m | MYR 36.2m | MYR 37.1m | MYR 34.2m | MYR 32.0m | MYR 21.8m |
| Cash and short-term investments | — | — | — | — | — | — | MYR 19.3m | — |
| Debt | MYR 791,000 | MYR 835,000 | MYR 883,000 | MYR 924,000 | MYR 970,000 | MYR 1.0m | MYR 2.8m | — |
| Shareholders' equity | MYR 47.3m | MYR 31.3m | MYR 32.4m | MYR 29.9m | MYR 31.2m | MYR 28.8m | MYR 26.0m | MYR 15.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.9% | 16.5% | — |
| Operating income | 16.5% | 12.8% | — |
| Net income | 108.0% | 6.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.9% | 89.0% | 89.5% | — |
| Operating margin | 45.6% | 47.0% | 47.8% | — |
| Net margin | 19.8% | 18.1% | 20.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 21.3 | 18.7 | 16.4 | 86.1 |
| Price to sales | 4.1 | 3.9 | 4.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 May 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.009 | 0.002 | 0.001 |
- 6-for-5 split · 4 Nov 2025
- 6-for-5 split · 23 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.