137
+2.24%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 471.77bn
FY2016FY2025
Net income
−IDR 77.30bn
FY2016FY2025
Free cash flow
IDR 14.20bn
FY2016FY2025
Shareholders' equity
IDR 60.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 471.77bn | IDR 521.34bn | IDR 544.96bn | IDR 575.43bn | IDR 568.64bn | IDR 513.61bn | IDR 517.51bn | IDR 455.56bn | IDR 411.14bn | IDR 411.95bn |
| Gross profit | IDR 31.74bn | IDR 63.03bn | IDR 61.98bn | IDR 72.18bn | IDR 77.01bn | IDR 43.06bn | IDR 48.28bn | IDR 47.68bn | IDR 78.42bn | IDR 99.54bn |
| Operating income | −IDR 55.39bn | −IDR 12.71bn | −IDR 1.48bn | IDR 629.5m | IDR 15.58bn | −IDR 19.12bn | −IDR 17.56bn | −IDR 16.03bn | IDR 2.47bn | IDR 32.79bn |
| Net income | −IDR 77.30bn | −IDR 37.34bn | −IDR 27.93bn | −IDR 24.61bn | −IDR 14.36bn | −IDR 41.33bn | −IDR 41.67bn | −IDR 46.39bn | −IDR 31.14bn | IDR 6.93bn |
| Diluted earnings per share | -76.65 | -37.03 | -27.70 | -24.40 | -14.24 | -40.98 | -41.32 | -46.00 | -30.88 | 6.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 629.45bn | IDR 684.81bn | IDR 667.97bn | IDR 694.29bn | IDR 704.07bn | IDR 698.25bn | IDR 737.64bn | IDR 786.70bn | IDR 834.55bn | IDR 810.36bn |
| Cash and short-term investments | IDR 9.74bn | IDR 10.75bn | IDR 6.95bn | IDR 7.25bn | IDR 5.78bn | IDR 6.68bn | IDR 2.96bn | IDR 5.23bn | IDR 5.61bn | IDR 4.59bn |
| Total liabilities | IDR 568.50bn | IDR 545.62bn | IDR 490.96bn | IDR 488.32bn | IDR 476.07bn | IDR 451.76bn | IDR 448.32bn | IDR 456.21bn | IDR 458.29bn | IDR 402.19bn |
| Debt | IDR 239.04bn | IDR 254.17bn | IDR 250.88bn | IDR 254.58bn | IDR 271.85bn | IDR 261.37bn | IDR 274.59bn | IDR 277.58bn | IDR 293.10bn | IDR 268.76bn |
| Shareholders' equity | IDR 60.95bn | IDR 139.19bn | IDR 177.01bn | IDR 205.96bn | IDR 228.01bn | IDR 246.49bn | IDR 289.32bn | IDR 330.49bn | IDR 376.26bn | IDR 408.17bn |
| Shares outstanding | 1,009m | 1,009m | 1,009m | 1,009m | 1,009m | 1,009m | 1,009m | 1,009m | 1,009m | 1,009m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 16.26bn | −IDR 3.29bn | IDR 7.74bn | IDR 23.32bn | −IDR 6.10bn | IDR 30.88bn | IDR 18.15bn | IDR 29.06bn | −IDR 16.80bn | IDR 17.98bn |
| Capital spending | −IDR 2.06bn | −IDR 6.48bn | −IDR 2.06bn | −IDR 3.71bn | −IDR 4.60bn | −IDR 6.61bn | −IDR 13.67bn | −IDR 15.13bn | −IDR 16.68bn | −IDR 11.36bn |
| Free cash flow | IDR 14.20bn | −IDR 9.77bn | IDR 5.69bn | IDR 19.62bn | −IDR 10.70bn | IDR 24.27bn | IDR 4.48bn | IDR 13.93bn | −IDR 33.48bn | IDR 6.62bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 39.00bn | IDR 68.84bn | IDR 106.68bn | IDR 128.23bn | IDR 112.98bn | IDR 118.43bn | IDR 129.00bn | IDR 141.15bn |
| Gross profit | −IDR 45.10bn | −IDR 10.88bn | −IDR 8.79bn | IDR 14.81bn | IDR 12.82bn | IDR 12.82bn | IDR 16.51bn | IDR 17.97bn |
| Operating income | −IDR 83.62bn | −IDR 24.89bn | −IDR 46.31bn | −IDR 1.77bn | −IDR 2.94bn | −IDR 4.36bn | −IDR 9.67bn | IDR 47.3m |
| Net income | −IDR 75.58bn | −IDR 23.38bn | −IDR 58.15bn | −IDR 5.14bn | −IDR 7.01bn | −IDR 7.01bn | −IDR 21.16bn | −IDR 4.51bn |
| Diluted earnings per share | -74.94 | -23.19 | -57.66 | -5.10 | -6.95 | -6.95 | -20.98 | -4.47 |
| Cash from operations | −IDR 8.68bn | −IDR 8.59bn | IDR 11.80bn | −IDR 2.27bn | IDR 1.71bn | IDR 5.02bn | −IDR 3.47bn | IDR 16.21bn |
| Capital spending | −IDR 6.0m | −IDR 70.0m | −IDR 852.0m | −IDR 254.0m | −IDR 730.0m | −IDR 730.0m | −IDR 2.78bn | −IDR 3.27bn |
| Free cash flow | −IDR 8.68bn | −IDR 8.66bn | IDR 10.95bn | −IDR 2.52bn | IDR 975.0m | IDR 4.29bn | −IDR 6.26bn | IDR 12.94bn |
| Total assets | IDR 558.82bn | IDR 616.02bn | IDR 629.45bn | IDR 674.29bn | IDR 680.24bn | IDR 680.24bn | IDR 684.81bn | IDR 677.59bn |
| Cash and short-term investments | IDR 4.89bn | IDR 4.61bn | IDR 9.74bn | IDR 5.22bn | IDR 5.78bn | IDR 5.78bn | IDR 10.75bn | IDR 7.11bn |
| Debt | IDR 243.33bn | IDR 85.11bn | IDR 246.38bn | IDR 254.33bn | IDR 253.86bn | IDR 256.86bn | IDR 261.51bn | IDR 254.44bn |
| Shareholders' equity | −IDR 38.01bn | IDR 37.57bn | IDR 60.95bn | IDR 120.04bn | IDR 125.18bn | IDR 125.18bn | IDR 139.19bn | IDR 160.83bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.7% | 12.1% | 11.4% | 12.5% | 13.5% | 8.4% |
| Operating margin | -11.7% | -2.5% | -1.7% | -0.2% | 2.3% | -4.4% |
| Net margin | -16.4% | -7.2% | -5.1% | -4.3% | -2.5% | -8.0% |
| Return on equity | -126.8% | -26.8% | -15.8% | -11.9% | -6.3% | -16.8% |
| Return on assets | -12.3% | -5.5% | -4.2% | -3.5% | -2.0% | -5.9% |
| Free cash flow yield | 11.2% | 2.0% | 6.0% | 16.5% | -0.9% | 22.9% |
| Revenue growth | -9.5% | -4.3% | -5.3% | 1.2% | 10.7% | -0.8% |
| Earnings growth | 107.0% | 33.7% | 13.5% | 71.4% | -65.3% | -0.8% |
| Current ratio | 1.31x | 1.53x | 1.01x | 1.15x | 1.17x | 1.12x |
| Debt to equity | 4.04x | 1.88x | 2.17x | 1.24x | 1.19x | 1.06x |
| Equity ratio | 9.7% | 20.3% | 26.5% | 29.7% | 32.4% | 35.3% |
| Interest coverage | -2.58x | -0.57x | -0.46x | -0.04x | 0.49x | -0.83x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | -1.7% | 0.4% |
| Operating income | — | 23.7% | — |
| Net income | 46.5% | 13.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.5% | 10.8% | 10.9% | 13.3% |
| Operating margin | -6.9% | -3.3% | -2.3% | -0.5% |
| Net margin | -11.5% | -7.9% | -7.0% | -6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -3.7 | -4.0 | -4.8 | -13.7 | -2.1 | -2.1 | -3.1 | -5.4 | 19.6 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Oct 1997.
- 6-for-5 split · 6 Dec 2000
- 57-for-50 split · 2 Oct 1997
- 2-for-1 split · 21 Jul 1997
- 8-for-5 split · 9 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.