L 
10.88
+2.26%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$159.7m
FY2016FY2025
Net income
−$16.0m
FY2016FY2025
Free cash flow
−$19.5m
FY2016FY2025
Shareholders' equity
$171.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $159.7m | $191.5m | $179.9m | $184.6m | $166.0m | $164.6m | $171.4m | $129.4m | $121.3m | $111.8m |
| Gross profit | −$530,000 | $21.4m | $6.1m | $19.5m | $13.2m | $2.8m | $14.6m | $27.1m | $25.9m | $22.5m |
| Operating income | −$24.0m | $12.5m | $13.9m | $2.6m | −$6.2m | −$24.7m | −$6.6m | $9.5m | $11.9m | $9.2m |
| Net income | −$16.0m | $7.7m | $9.4m | −$474,000 | −$3.9m | −$17.9m | −$5.5m | $20.2m | $6.6m | $8.1m |
| Diluted earnings per share | -0.89 | 0.44 | 0.53 | -0.03 | -0.22 | -1.02 | -0.31 | 1.15 | 0.46 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $318.2m | $298.8m | $301.2m | $368.5m | $392.3m | $389.6m | $399.9m | $421.3m | $339.0m | $305.4m |
| Cash and short-term investments | $1.5m | $3.0m | $3.6m | $857,000 | $439,000 | $501,000 | $616,000 | $609,000 | $492,000 | $38,000 |
| Total liabilities | $127.4m | $96.3m | $100.7m | $176.7m | $193.0m | $183.0m | $167.4m | $191.4m | $191.4m | $166.7m |
| Debt | $73.9m | $41.2m | $41.9m | $106.8m | $134.0m | $125.8m | $108.9m | $80.1m | $105.1m | $90.7m |
| Shareholders' equity | $171.5m | $192.0m | $189.3m | $180.3m | $187.3m | $192.8m | $217.1m | $229.4m | $147.0m | $138.7m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.0m | $17.9m | −$15.9m | $14.8m | $9.6m | −$11.3m | $1.4m | $18.4m | $18.5m | $14.3m |
| Capital spending | −$13.5m | −$9.4m | −$10.3m | −$10.1m | −$9.8m | −$10.6m | −$16.3m | −$27.0m | −$12.9m | −$31.4m |
| Free cash flow | −$19.5m | $8.4m | −$26.2m | $4.8m | −$229,000 | −$21.9m | −$14.9m | −$8.6m | $5.6m | −$17.0m |
| Dividends paid | −$5.9m | −$5.9m | −$5.9m | −$5.8m | −$5.8m | −$5.9m | −$5.8m | −$4.5m | −$3.7m | −$3.5m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $43.8m | $23.9m | $18.2m | $42.8m | $42.8m | $35.1m | $34.3m | $43.9m |
| Gross profit | $5.5m | −$243,000 | −$6.1m | −$5.9m | −$6.2m | $2.4m | −$365,000 | $2.6m |
| Operating income | $1.5m | −$4.5m | −$11.2m | −$13.3m | −$14.7m | −$3.3m | −$5.2m | −$2.8m |
| Net income | −$3.0m | −$21.4m | −$9.4m | −$8.7m | −$8.7m | −$3.4m | −$3.1m | −$1.9m |
| Diluted earnings per share | -0.17 | -1.19 | -0.52 | -0.48 | -0.48 | -0.19 | -0.17 | -0.10 |
| Cash from operations | — | −$4.0m | −$11.0m | — | $1.0m | $8.0m | −$12.0m | $6.0m |
| Capital spending | −$4.0m | −$4.0m | −$3.0m | −$3.0m | −$3.0m | −$2.0m | −$4.0m | −$2.0m |
| Free cash flow | — | −$8.0m | −$14.0m | — | −$2.0m | $6.0m | −$16.0m | $4.0m |
| Total assets | $299.4m | $293.8m | $307.5m | $311.1m | $318.2m | $296.6m | $301.4m | $298.8m |
| Cash and short-term investments | $2.2m | $891,000 | $1.3m | — | $1.5m | $2.1m | $1.1m | $3.0m |
| Debt | $101.5m | $95.9m | $90.8m | $72.5m | $64.2m | $56.7m | $59.9m | $42.9m |
| Shareholders' equity | $150.5m | $145.4m | $161.3m | $171.5m | $171.5m | $183.0m | $186.8m | $192.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.7% | -0.6% | 4.8% |
| Operating income | — | -0.6% | — |
| Net income | 223.1% | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 6.5% | 6.0% | 10.2% |
| Operating margin | -3.3% | 0.7% | -2.5% | 0.2% |
| Net margin | -2.4% | 0.1% | -2.0% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | 56.2 | 38.7 | -451.8 | -67.6 | -16.4 | -61.9 | 17.0 | 48.9 | 37.9 |
| Price to sales | 1.4 | 2.3 | 2.0 | 1.2 | 1.6 | 1.8 | 2.0 | 2.6 | 2.7 | 2.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -41% | 33% | 50% | -13% | -7% | -17% | -3% | -13% | 13% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
- 10-for-1 split · 8 Apr 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.